XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Balance Sheet Components (Tables)
9 Months Ended
Sep. 30, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Property and Equipment

Property and Equipment – Property and equipment are summarized as follows:

 

   September 30, 2022   December 31, 2021 
   As of 
   September 30, 2022   December 31, 2021 
Office equipment and computers  $1,670   $1,345 
Furniture and fixtures   228    1 
Property and equipment, gross   1,898    1,346 
Less accumulated depreciation and amortization   (1,105)   (710)
Net property and equipment  $793   $636 
Summary of Platform Development Costs

Platform Development – Platform development costs are summarized as follows:

 

   September 30, 2022   December 31, 2021 
   As of 
   September 30, 2022   December 31, 2021 
Platform development  $19,948   $21,997 
Less accumulated amortization   (9,609)   (12,698)
Net platform development  $10,339   $9,299 
Summary of Platform Development Cost Activity

A summary of platform development activity for the nine months ended September 30, 2022 is as follows:

 

      
Platform development beginning of year  $21,997 
Payroll-based costs capitalized during the period   3,990 
Less dispositions   (7,357)
Total capitalized costs   18,630 
Stock-based compensation   1,529 
Impairments   (211)
Platform development end of period  $19,948 
Schedule of Intangible Assets Subjects to Amortization

Intangible Assets – Intangible assets subject to amortization consisted of the following:

 

   As of September 30, 2022   As of December 31, 2021 
  

Carrying Amount

   Accumulated Amortization   Net Carrying Amount  

Carrying Amount

   Accumulated Amortization   Net Carrying Amount 
Developed technology  $17,333   $(14,069)  $3,264   $17,579   $(11,465)  $6,114 
Trade names   5,396    (1,069)   4,327    3,328    (782)   2,546 
Brand names   6,025    (685)   5,340    5,175    (298)   4,877 
Subscriber relationships   73,459    (43,510)   29,949    73,459    (32,623)   40,836 
Advertiser relationships   8,372    (1,113)   7,259    2,240    (570)   1,670 
Digital content   355    (89)   266    -    -    - 
Database   2,397    (1,647)   750    2,397    (1,104)   1,293 
Subtotal amortizable intangible assets   113,337    (62,182)   51,155    104,178    (46,842)   57,336 
Website domain name   -    -    -    20    -    20 
Total intangible assets  $113,337   $(62,182)  $51,155   $104,198   $(46,842)  $57,356 
Schedule of Goodwill

Goodwill – The changes in carrying value of goodwill are as follows:

 

   September 30, 2022   December 31, 2021 
   As of 
   September 30, 2022   December 31, 2021 
 Carrying value at beginning of year  $19,619   $16,140 
 Goodwill acquired in acquisition of The Spun   -    3,479 
 Goodwill acquired in acquisition of Athlon   2,935    - 
 Carrying value at end of period  $22,554   $19,619