XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Long-term Debt (Details Narrative) - USD ($)
$ in Thousands
Feb. 15, 2023
Dec. 28, 2021
May 19, 2021
Oct. 23, 2020
Mar. 24, 2020
Mar. 31, 2022
Jan. 23, 2022
Dec. 31, 2021
Dec. 06, 2021
Mar. 31, 2021
Jun. 19, 2019
Short-Term Debt [Line Items]                      
Carrying value           $ 70,776   $ 70,117      
Delayed Draw Term Note One [Member]                      
Short-Term Debt [Line Items]                      
Accrued interest           5,847   5,744      
Unamortized discount and debt issuance costs           78   180      
Delayed Draw Term Note Two [Member]                      
Short-Term Debt [Line Items]                      
Accrued interest           3,822   3,617      
Unamortized discount and debt issuance costs           $ 181   387      
Senior Secured Note [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument, Principal amount                   $ 8,000 $ 51,336
Debt instrument interest rate, percentage     12.00%     11.40% 10.00%        
Debt instrument interest rate, decrease     10.00%                
Principal amount                 $ 25,000    
Carrying value           $ 61,107   60,756      
Senior Secured Note [Member] | Delayed Draw Term Note [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument, Principal amount         $ 12,000            
Delayed Draw Term Note [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument, Principal amount         $ 12,000            
Debt instrument interest rate, percentage     15.00%   15.00%            
Debt instrument interest rate, decrease     10.00%                
Proceeds from issuance of debt   $ 5,086     $ 6,914            
Debt principal and accrued interest, amount       $ 3,367              
Commitment and funding, fees   509                  
Working capital   $ 4,578                  
Carrying value           $ 9,669   $ 9,361      
Delayed Draw Term Note [Member] | Forecast [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument interest rate, percentage 10.00%                    
Debt instrument, periodic payment $ 5,925                    
Debt instrument periodic payment, interest $ 4,000                    
Delayed Draw Term Note First Draw [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument interest rate, percentage           11.70%          
Delayed Draw Term Note Second Draw [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument interest rate, percentage           12.50%