XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Balance Sheet Components (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Schedule of Net Income (Loss) Per Common Share

The Company excluded the outstanding securities summarized below (capitalized terms are described herein), which entitle the holders thereof to acquire shares of the Company’s common stock, from its calculation of net loss per common share, as their effect would have been anti-dilutive. Common stock equivalent shares are excluded from the diluted calculations when a net loss is incurred as they would be anti-dilutive.

   2022   2021 
   As of March 31, 
   2022   2021 
Series G convertible preferred stock   8,582    8,582 
Series H Preferred Stock   2,004,971    2,699,312 
Restricted Stock Awards   194,806    14,394 
Financing Warrants   116,118    131,003 
ABG Warrants   999,540    999,540 
AllHipHop warrants   5,681    5,681 
Publisher Partner Warrants   26,893    35,889 
2016 Plan   286,151    321,761 
2019 Plan   

6,326,538

    7,179,349 
Outside Options   138,637    138,637 
Total   10,107,917    11,534,148 
Schedule of Property and Equipment

Property and Equipment – Property and equipment are summarized as follows:

 

   March 31, 2022   December 31, 2021 
   As of 
   March 31, 2022   December 31, 2021 
Office equipment and computers  $1,407   $1,341 
Furniture and fixtures   1    1 
Gross property and equipment   1,408    1,342 
Less accumulated depreciation and amortization   (815)   (706)
Net property and equipment  $593   $636 
Summary of Platform Development Costs

Platform Development – Platform development costs are summarized as follows:

 

   March 31, 2022   December 31, 2021 
   As of 
   March 31, 2022   December 31, 2021 
Platform development  $16,699   $21,997 
Less accumulated amortization   (6,686)   (12,698)
Net platform development  $10,013   $9,299 
Summary of Platform Development Cost Activity

A summary of platform development activity for the three months ended March 31, 2022 is as follows:

 

      
Platform development beginning of period  $21,997 
Payroll-based costs capitalized   1,582 
Less dispositions   

(7,356

)
Total capitalized costs   16,223 
Stock-based compensation   687 
Impairments   (211)
Platform development end of period  $16,699 
Schedule of Intangible Assets Subjects to Amortization

Intangible Assets – Intangible assets subject to amortization consisted of the following:

 

   As of March 31, 2022   As of December 31, 2021 
   Carrying Amount   Accumulated Amortization   Net Carrying Amount   Carrying Amount   Accumulated Amortization   Net Carrying Amount 
Developed technology  $17,333   $(12,214)  $5,119   $17,579   $(11,465)  $6,114 
Trade name   3,328    (851)   2,477    3,328    (782)   2,546 
Brand name   5,175    (427)   4,748    5,175    (298)   4,877 
Subscriber relationships   73,459    (36,252)   37,207    73,459    (32,623)   40,836 
Advertiser relationships   2,240    (629)   1,611    2,240    (570)   1,670 
Database   2,397    (1,304)   1,093    2,397    (1,104)   1,293 
Subtotal amortizable intangible assets   103,932    (51,677)   52,255    104,178    (46,842)   57,336 
Website domain name   -    -    -    20    -    20 
Total intangible assets  $103,932   $(51,677)  $52,255   $104,198   $(46,842)  $57,356