XML 105 R93.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Cash and cash equivalents $ 9,349,020 $ 9,033,872    
Un earned revenue $ 4,855,167 $ 14,071,065    
Debenture convertible percentage 12.00% 12.00%    
Derivative, Gain (Loss) on Derivative, Net $ 34,492 $ 496,305    
Reclassifications of Temporary to Permanent Equity 1,113,403      
Embedded derivative liabilities $ 2,571,004    
Interest outstanding 12.00% 12.00% 12.00% 12.00%
Embedded Conversion Feature Liability [Member] | 12% Convertible Debentures [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Embedded derivative liabilities   $ (2,571,004)    
Fair value of embedded derivative liabilities recorded within additional paid-capital upon conversion of 12% convertible debentures   $ 10,929,996    
Measurement Input, Expected Term [Member] | Strome Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, term 1 year 6 months 14 days 2 years 5 months 12 days    
Measurement Input, Expected Term [Member] | B. Riley Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, term 3 years 10 months 17 days 4 years 9 months 14 days    
Measurement Input, Risk Free Interest Rate [Member] | Strome Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, percentages 0.0060 0.0013    
Measurement Input, Risk Free Interest Rate [Member] | B. Riley Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, percentages 0.0114 0.0036    
Measurement Input, Price Volatility [Member] | Strome Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, percentages 1.4668 1.5055    
Measurement Input, Price Volatility [Member] | B. Riley Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, percentages 1.4461 1.4095    
Measurement Input, Expected Dividend Rate [Member] | Strome Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, percentages 0.000 0.000    
Measurement Input, Expected Dividend Rate [Member] | B. Riley Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, percentages 0.000      
Transaction Date Closing Market [Member] | Strome Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, price per share $ 0.62 $ 0.60    
Transaction Date Closing Market [Member] | B. Riley Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, price per share 0.62 0.60    
Measurement Input, Exercise Price [Member] | Strome Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, price per share 0.50 0.50    
Measurement Input, Exercise Price [Member] | B. Riley Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumptions, measurement input, price per share $ 0.0033 $ 0.33