XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 9,349,020 $ 9,033,872
Restricted cash 501,780 500,809
Accounts receivable, net 21,659,847 16,497,626
Subscription acquisition costs, current portion 30,162,524 28,146,895
Royalty fees, current portion 11,250,000 15,000,000
Prepayments and other current assets 4,747,847 4,667,263
Total current assets 77,671,018 73,846,465
Property and equipment, net 635,768 1,129,438
Operating lease right-of-use assets 528,431 18,292,196
Platform development, net 9,298,795 7,355,608
Royalty fees, net of current portion 11,250,000
Subscription acquisition costs, net of current portion 8,234,553 13,358,585
Acquired and other intangible assets, net 57,356,497 71,501,835
Other long-term assets 639,151 1,330,812
Goodwill 19,618,667 16,139,377
Total assets 173,982,880 214,204,316
Current liabilities:    
Accounts payable 11,981,852 8,228,977
Accrued expenses and other 24,010,569 14,718,193
Line of credit 11,988,194 7,178,791
Unearned revenue 54,029,657 61,625,676
Subscription refund liability 3,086,799 4,035,531
Operating lease liabilities 373,859 1,059,671
Liquidated damages payable 5,197,182 9,568,091
Current portion of long-term debt 5,744,303
Embedded derivative liabilities 1,147,895
Total current liabilities 116,412,415 107,562,825
Unearned revenue, net of current portion 15,275,892 23,498,597
Restricted stock liabilities, net of current portion 1,995,810
Operating lease liabilities, net of current portion 785,320 19,886,083
Liquidating damages payable, net of current portion 7,008,273
Other long-term liabilities 7,556,265 753,365
Deferred tax liabilities 362,118 210,832
Long-term debt, net of current portion 64,372,511 62,194,272
Total liabilities 211,772,794 216,101,784
Commitments and contingencies (Note 27)  
Mezzanine equity:    
Total mezzanine equity 13,885,992 18,415,992
Stockholders’ deficiency:    
Common stock, $0.01 par value, authorized 1,000,000,000 shares: issued and outstanding; 12,632,947 and 10,412,965 shares December 31, 2021 and 2020, respectively 126,329 104,129
Common stock to be issued 491 491
Additional paid-in capital 200,410,213 141,855,206
Accumulated deficit (252,212,939) (162,273,286)
Total stockholders’ deficiency (51,675,906) (20,313,460)
Total liabilities, mezzanine equity and stockholders’ deficiency 173,982,880 214,204,316
Series G redeemable and convertible preferred stock [Member]    
Mezzanine equity:    
Total mezzanine equity 168,496 168,496
Series H convertible preferred stock [Member]    
Mezzanine equity:    
Total mezzanine equity $ 13,717,496 $ 18,247,496