XML 124 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term Debt (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Jun. 22, 2021
Oct. 23, 2020
Apr. 06, 2020
Mar. 24, 2020
Mar. 24, 2020
Mar. 19, 2020
Feb. 27, 2020
Aug. 27, 2019
Jun. 14, 2019
Jun. 10, 2019
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Nov. 05, 2021
Dec. 31, 2018
Debt Instrument [Line Items]                              
Debt instrument interest rate                       12.00% 12.00%   12.00%
Principal amount of debt                       $ 83,616,590      
Legal fees                       323,137 $ 202,382    
Current portion of long-term debt                     $ 4,565,982      
Long-term debt, net of current portion                     58,718,289 62,194,272      
Long-term debt                     63,284,271 62,194,272      
Success fee                       (3,400,000) (3,400,000)    
Delayed Draw Term Note [Member]                              
Debt Instrument [Line Items]                              
Principal amount of debt                       6,913,865      
Percentage of decrease in interest           10.00%                  
Legal fees                       120,755      
Long-term debt, net of current portion                       3,935,146      
Long-term debt                     4,565,982 3,935,146      
Success fee                            
Second Amendment ToAmended and Restated Note Purchase Agreement [Member]                              
Debt Instrument [Line Items]                              
Licensing agreement description             the second amendment to the amended and restated note purchase agreement, the Company replaced its previous $3,500,000 working capital facility with Sallyport with a new $15,000,000 working capital facility with FastPay; and (ii) BRF Finance issued a letter of credit in the amount of approximately $3,000,000 to the Company’s landlord for the property lease located at 225 Liberty Street, 27th Floor, New York, New York 10281                
12.0% Senior Secured Note [Member]                              
Debt Instrument [Line Items]                              
Debt instrument interest rate                   12.00%          
Proceeds from issuance of debt                   $ 18,865,000          
Debt maturity date                   Jul. 31, 2019          
Principal amount of debt                   $ 20,000,000          
Escrow deposit                   16,500,000          
Note payable                   2,365,000          
12.0% Senior Secured Note [Member] | Investor [Member]                              
Debt Instrument [Line Items]                              
Long-term debt                   135,000          
12.0% Senior Secured Note [Member] | B.Riley [Member]                              
Debt Instrument [Line Items]                              
Placement fee payable in cash                   1,000,000          
12.0% Senior Secured Note [Member] | Amended And Restated Note Purchase Agreement [Member]                              
Debt Instrument [Line Items]                              
Proceeds from issuance of debt                 $ 48,000,000 $ 68,000,000          
Debt maturity date                   Jun. 14, 2022          
12% Second Amended Senior Secured Notes [Member]                              
Debt Instrument [Line Items]                              
Proceeds from issuance of debt                   $ 20,000,000          
12% Amended Senior Secured Notes [Member]                              
Debt Instrument [Line Items]                              
Proceeds from issuance of debt             $ 3,000,000 $ 3,000,000              
Principal amount of debt                       71,000,000 71,000,000 $ 48,800,000  
Legal fees               17,382       202,382      
Net proceeds from issuance of debt               2,850,000              
Long-term debt, net of current portion                       52,556,401 $ 44,009,745    
Long-term debt                     58,718,289 52,556,401      
Success fee                       (3,400,000)      
12% Amended Senior Secured Notes [Member] | B.Riley [Member]                              
Debt Instrument [Line Items]                              
Placement fee payable in cash               $ 150,000              
12% Amended Senior Secured Notes [Member] | BRF Finance Co LLC [Member]                              
Debt Instrument [Line Items]                              
Debt instrument interest rate       12.00% 12.00%                    
Percentage of decrease in interest       10.00%                      
12% Amended Senior Secured Notes [Member] | Delayed Draw Term Note [Member]                              
Debt Instrument [Line Items]                              
Debt instrument interest rate       15.00% 15.00% 15.00%                  
Proceeds from issuance of debt         $ 6,913,865                    
Debt maturity date         Mar. 31, 2021                    
Principal amount of debt       $ 12,000,000 $ 12,000,000                    
Legal fees         793,109                    
Net proceeds from issuance of debt         $ 6,000,000                    
Licensing agreement description         Amendment 1 also provided that BRF Finance, as holder, could originally elect, in lieu of receipt of cash for payment of all or any portion of the interest due or cash payments up to a certain conversion portion (as further described in Amendment 1) of the Term Note, to receive shares of Series K Preferred Stock; however, after December 18, 2020, the date the Series K Preferred Stock converted into shares of the Company’s common stock, the holder may elect, in lieu of receipt of cash for such interest amounts, shares of the Company’s common stock Company’s common stock based upon the conversion rate specified in the Certificate of Designation for the Series K Preferred Stock, subject to certain adjustments                    
12% Amended Senior Secured Notes [Member] | Delayed Draw Term Note [Member] | Maximum [Member]                              
Debt Instrument [Line Items]                              
Debt maturity date         Mar. 31, 2022                    
Principal amount of debt       $ 8,000,000 $ 8,000,000                    
12% Amended Senior Secured Notes [Member] | Delayed Draw Term Note [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Debt maturity date         Mar. 31, 2021                    
Payroll Protection Program Loan Member [Member]                              
Debt Instrument [Line Items]                              
Debt instrument interest rate     0.98%                        
Debt maturity date     Apr. 06, 2022                        
Principal amount of debt                       5,702,725      
Legal fees                            
Proceeds from loan     $ 5,702,725                        
Debt Instrument, Decrease, Forgiveness $ 5,702,725                            
Gain (Loss) on Extinguishment of Debt                     5,716,697        
Long-term debt, net of current portion                       5,702,725      
Long-term debt                     5,702,725      
Success fee                            
Twelve Amended Senior Secured Note [Member] | ABG-SI LLC [Member]                              
Debt Instrument [Line Items]                              
Note payable                 600,000            
Twelve Amended Senior Secured Note [Member] | Amended And Restated Note Purchase Agreement [Member]                              
Debt Instrument [Line Items]                              
Proceeds from issuance of debt                 $ 45,600,000            
Debt maturity date                 Jun. 14, 2019            
Principal amount of debt                 $ 68,000,000 $ 20,000,000          
Legal fees                 50,000            
Repayments of debt                 45,000,000            
Twelve Amended Senior Secured Note [Member] | Amended And Restated Note Purchase Agreement [Member] | B.Riley [Member]                              
Debt Instrument [Line Items]                              
Proceeds from issuance of debt                 48,000,000            
Placement fee payable in cash                 2,400,000            
Success fee                 $ 3,400,000            
Term Note [Member]                              
Debt Instrument [Line Items]                              
Debt principal and accrued interest amount   $ 3,367,000                          
Asset Acquisition of Petametrics Inc., [Member]                              
Debt Instrument [Line Items]                              
Debt instrument interest rate     98.00%