XML 95 R88.htm IDEA: XBRL DOCUMENT v3.21.4
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 02, 2021
May 25, 2021
Jan. 02, 2020
Dec. 11, 2019
Aug. 23, 2019
Aug. 23, 2019
Jun. 14, 2019
Jan. 02, 2019
Jan. 04, 2018
Sep. 30, 2019
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 18, 2020
Dec. 15, 2020
Oct. 26, 2020
Sep. 10, 2019
Oct. 18, 2018
Aug. 23, 2018
Aug. 03, 2018
Jun. 15, 2018
Oct. 19, 2017
Dec. 19, 2016
Nov. 04, 2016
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Common stock authorized                     1,000,000,000   1,000,000,000 1,000,000,000 100,000,000                    
Common stock par value                     $ 0.01   $ 0.01 $ 0.01                      
Proceeds from Issuance of Private Placement                     $ 20,005,000                          
Legal Fees                         $ 323,137 $ 202,382                      
Common stock, price per share                         $ 0.60                        
Hub Pages Inc [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Common stock par value         $ 2.50 $ 2.50                                      
Number of shares issued during period, shares           2,400,000                                      
Restricted stock vesting description           The true-up provision was settled on May 31, 2019 (as further described in Note 22). The true-up period, in general, was 13 months after the consummation of the merger until 90 days following completion of vesting, or July 30, 2021. The restricted stock awards were fair valued upon issuance by an independent appraisal firm                                      
Restricted Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Sale of Stock, Price Per Share                               $ 4                  
Forfeited vested restricted stock including tax withholding                         1,146,811 1,227,512                      
Forfeited vested restricted stock                         399,998 825,000                      
Restricted stock awards for common shares                         12,312,417 12,312,417                      
Forfeited vested restricted stock tax withholding                         746,813 402,512                      
Restricted Stock [Member] | Hub Pages Inc [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Restricted stock awards for common shares         2,399,997                                        
Say Media, Inc. [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued during period, shares               5,067,167         2,857,357 1,188,880                      
Remaining shares to be issued                         1,020,930                        
Say Media, Inc. [Member] | Restricted Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Restricted stock awards for common shares       2,000,000                                          
Restricted stock vesting description       the Say Media merger, to remove certain repurchase rights, such that they will vest six equal installments at four-month intervals on the twelfth of each month, starting on December 12, 2019, with the final vesting date on August 12, 2021. Compensation expense is recognized over the vesting period of the awards                                          
MDB Capital Group LLC [Member] | Private Placement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of common shares sold                 60,000                                
Warrant [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Aggregate intrinsic value                     $ 102,698                            
Common stock, price per share                     $ 0.38                            
MDB Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                                                 $ 0.20
Warrant outstanding                         507,055                       327,490
MDB Warrants [Member] | Private Placement [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                 $ 2.50                           $ 1.15    
Warrant to purchase common stock                 60,000                           119,565    
Warrant expiration term                                             5 years    
L2 Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                                         $ 0.50        
Warrant to purchase common stock                                   539,331     640,405        
Strome Warrant [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued during period, shares                   539,331                              
Warrant exercise price                   $ 0.80                              
Number of warrant exercised under cashless exercise                   1,066,963                              
Financing Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                         $ 0.60                        
Fair value of warrants                         $ 280,996                        
Publisher Partner Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                                 $ 2.08                
Warrant to purchase common stock                                 150,000     2,000,000       5,000,000  
AllHipHop Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                                 $ 0.65                
Warrant to purchase common stock                                 125,000                
ABG Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant to purchase common stock             21,989,844                                    
Warrant expiration term             10 years                                    
Warrants description             (1) 40% of the Forty-Two Cents Warrants and 40% of the Eighty-Four Cents Warrants vest in equal monthly increments over a period of two years beginning on the one year anniversary of the date of issuance of the warrants (any unvested portion of such warrants to be forfeited by ABG upon certain terminations by the Company of the Sports Illustrated Licensing Agreement); (2) 60% of the Forty-Two Cents Warrants and 60% of the Eighty-Four Cents Warrants vest based on the achievement of certain performance goals for the licensed brands in calendar years 2020, 2021, 2022, or 2023; (3) under certain circumstances the Company may require ABG to exercise all (and not less than all) of the warrants, in which case all of the warrants will be vested; (4) all of the warrants automatically vest upon certain terminations of the Licensing Agreement by ABG or upon a change of control of the Company; and (5) ABG has the right to participate, on a pro-rata basis (including vested and unvested warrants, exercised or unexercised), in any future equity issuance of the Company (subject to customary exceptions).                                    
Forty-Two Cents Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price             $ 0.42                                    
Eighty-Four Cents Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price             $ 0.84                                    
Board of Directors [Member] | Restricted Stock [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of shares issued during period, shares     562,500         833,333                                  
Investor [Member] | B. Riley Warrants [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                                     $ 1.00            
Warrant to purchase common stock                                     875,000            
Securities Purchase Agreements [Member] | Accredited Investors [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Number of common shares sold 7,142,857 21,435,718                                              
Sale of Stock, Price Per Share $ 0.70 $ 0.70                                              
Proceeds from Issuance of Private Placement $ 5,000,000 $ 15,005,000                                              
Legal Fees   167,244                                              
Securities Purchase Agreements [Member] | B.Riley [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Proceeds from Issuance of Private Placement   19,837,757                                              
Legal Fees   $ 100,000                                              
Security Purchase Agreement [Member] | Strome Warrant [Member]                                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                                  
Warrant exercise price                                           $ 0.50      
Warrant to purchase common stock                                           1,500,000