XML 13 R6.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Beginning balance, value $ (32,437,540) $ (40,243,558) $ (20,313,460) $ (74,574,520) $ (55,583,917) $ (37,067,984) $ (20,313,460) $ (37,067,984) $ (37,067,984) $ (10,717,920)
Issuance of restricted stock awards to the board of directors 502,500        
Repurchase of restricted stock classified as liabilities              
Issuance of restricted stock in connection with the acquisition of The Spun                  
Cashless exercise of common stock options                  
Common stock withheld for taxes (29,118) (41,120)   (40,957) (112,340) (169,481)     (520,444) (256,058)
Proceeds from common stock private placement   19,837,757                
Issuance of restricted stock units in connection with the acquisition of LiftIgniter         500,000        
Issuance of common stock in connection with professional services     125,000       125,000    
Issuance of common stock upon conversion of Series H convertible preferred stock 50,000     300,000         300,000  
Issuance of common stock upon vesting of restricted stock units                  
Forfeiture of unvested restricted stock awards                  
Issuance of common stock in connection with the acquisition of Say Media                
Beneficial conversion feature on Series H convertible preferred stock       132,663         502,000  
Deemed dividend on Series H convertible preferred stock       (132,663)         (502,000)  
Stock-based compensation 8,961,704 8,665,939 5,408,207 4,231,878 4,283,066 3,930,172     16,250,176 11,672,177
Net loss (24,706,654) (20,656,558) (25,463,305) (21,264,431) (23,161,329) (22,776,624) (70,826,517) (67,202,384) (89,231,963) (38,501,369)
Ending balance, value (47,659,108) (32,437,540) (40,243,558) (91,348,030) (74,574,520) (55,583,917) (47,659,108) (91,348,030) (20,313,460) (37,067,984)
Issuance of common stock in connection with the merger of Say Media                
Cashless exercise of common stock warrants                   735,186
Forfeiture of restricted stock                
Cashless exercise of common stock options                  
Issuance of restricted stock units in connection with the acquisition of LiftIgniter                 500,000  
Issuance of common stock upon conversion of 12% convertible debentures                 $ 21,402,488  
Issuance of common stock upon conversion of related embedded derivative liabilities of 12% convertible debentures                 10,929,996  
Issuance of common stock upon conversion of Series I convertible preferred stock                 $ 24,781,742  
Issuance of common stock upon conversion of Series J convertible preferred stock                 24,326,541  
Issuance of common stock upon conversion of Series K convertible preferred stock                 26,953,550  
Reclassification of restricted stock awards and units from equity to liability classified upon modification             (3,800,734)   (3,800,734)  
Exercise of common stock options                 3,767  
Deemed dividend on Series I convertible preferred stock                 (5,082,000)  
Deemed dividend on Series J convertible preferred stock                 (586,545)  
Deemed dividend on Series K convertible preferred stock                 (9,472,050)  
Common Stock [Member]                    
Beginning balance, value $ 2,631,757 $ 2,303,264 $ 2,290,851 $ 385,902 $ 374,746 $ 371,190 $ 2,290,851 $ 371,190 $ 371,190 $ 357,685
Beginning balance, shares 263,175,743 230,326,425 229,085,167 38,590,363 37,474,736 37,119,117 229,085,167 37,119,117 37,119,117 35,768,619
Issuance of restricted stock awards to the board of directors $ 7,500 $ 822 $ 8,052     $ 5,625     $ 5,625 $ 8,333
Issuance of restricted stock awards to the board of directors, shares 750,000 82,158 805,165     562,500     562,500 833,333
Repurchase of restricted stock classified as liabilities $ (1,331) $ (1,331) $ (1,331)              
Repurchase of restricted stock classified as liabilities, shares (133,068) (133,068) (133,068)              
Issuance of restricted stock in connection with the acquisition of The Spun   $ 42,857                
Issuance of restricted stock in connection with the acquisition of The Spun, shares   4,285,714                
Cashless exercise of common stock options   $ 849                
Cashless exercise of common stock, shares   84,891                
Common stock withheld for taxes $ (469) $ (490)   $ (586) $ (2,348) $ (2,069)     $ (7,468) $ (4,025)
Common stock withheld for taxes, shares (46,856) (49,952)   (58,628) (234,767) (206,881)     (746,813) (402,512)
Proceeds from common stock private placement   $ 285,786                
Proceeds from common stock private placement, shares   28,578,575                
Issuance of restricted stock units in connection with the acquisition of LiftIgniter     $ 2,567            
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares     256,661              
Issuance of common stock in connection with professional services     $ 3,125              
Issuance of common stock in connection with professional services, shares     312,500              
Issuance of common stock upon conversion of Series H convertible preferred stock $ 1,515     $ 9,091         $ 9,091  
Issuance of common stock upon conversion of Series H convertible preferred stock, shares 151,515     909,090         909,090  
Issuance of common stock upon vesting of restricted stock units $ 5,000                  
Issuance of common stock in connection with vesting of restricted stock units, shares 500,000                  
Forfeiture of unvested restricted stock awards $ (1,505)                  
Forfeiture of unvested restricted stock awards, shares 150,557                  
Issuance of common stock in connection with the acquisition of Say Media       $ 11,074 $ 13,504          
Issuance of common stock in connection with the acquisition of Say Media, shares       1,107,378 1,350,394          
Beneficial conversion feature on Series H convertible preferred stock                
Deemed dividend on Series H convertible preferred stock                
Stock-based compensation    
Net loss    
Forfeiture of unvested restricted stock awards, shares (150,557)                  
Ending balance, value $ 2,642,467 $ 2,631,757 $ 2,303,264 $ 405,481 $ 385,902 $ 374,746 $ 2,642,467 $ 405,481 $ 2,290,851 $ 371,190
Ending balance, shares 264,246,777 263,175,743 230,326,425 40,548,203 38,590,363 37,474,736 264,246,777 40,548,203 229,085,167 37,119,117
Issuance of common stock in connection with the merger of Say Media                 $ 28,574 $ 11,889
Issuance of common stock in connection with the merger of Say Media, shares                 2,857,357 1,188,880
Cashless exercise of common stock warrants                   $ 5,393
Cashless exercise of common stock warrants, shares                   539,331
Forfeiture of restricted stock                 $ (4,000) $ (8,250)
Forfeiture of restricted stock, shares                 (399,998) (825,000)
Cashless exercise of common stock options                   $ 165
Cashless exercise of common stock options, shares                   16,466
Issuance of restricted stock units in connection with the acquisition of LiftIgniter                  
Issuance of common stock upon conversion of 12% convertible debentures                 $ 538,875  
Issuance of common stock upon conversion of 12% convertible debentures, shares                 53,887,470  
Issuance of common stock upon conversion of related embedded derivative liabilities of 12% convertible debentures                  
Issuance of common stock upon conversion of Series I convertible preferred stock                 $ 462,000  
Issuance of common stock upon conversion of Series I convertible preferred stock, shares                 46,200,000  
Issuance of common stock upon conversion of Series J convertible preferred stock                 $ 435,845  
Issuance of common stock upon conversion of Series J convertible preferred stock, shares                 43,584,500  
Issuance of common stock upon conversion of Series K convertible preferred stock                 $ 451,050  
Issuance of common stock upon conversion of Series K convertible preferred stock, shares                 45,105,000  
Reclassification of restricted stock awards and units from equity to liability classified upon modification                  
Exercise of common stock options                 $ 69  
Exercise of common stock options, shares                 6,944  
Deemed dividend on Series I convertible preferred stock                  
Deemed dividend on Series J convertible preferred stock                  
Deemed dividend on Series K convertible preferred stock                  
Common Stock To Be Issued [Member]                    
Beginning balance, value $ 10,809 $ 10,809 $ 10,809 $ 25,879 $ 39,383 $ 39,383 $ 10,809 $ 39,383 $ 39,383 $ 51,272
Beginning balance, shares 1,080,930 1,080,930 1,080,930 2,587,893 3,938,287 3,938,287 1,080,930 3,938,287 3,938,287 5,127,167
Issuance of restricted stock awards to the board of directors        
Issuance of restricted stock awards to the board of directors, shares                
Repurchase of restricted stock classified as liabilities              
Issuance of restricted stock in connection with the acquisition of The Spun                  
Cashless exercise of common stock options                  
Common stock withheld for taxes        
Common stock withheld for taxes, shares                
Proceeds from common stock private placement                  
Issuance of restricted stock units in connection with the acquisition of LiftIgniter                
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares                  
Issuance of common stock in connection with professional services                  
Issuance of common stock upon conversion of Series H convertible preferred stock              
Issuance of common stock upon conversion of Series H convertible preferred stock, shares                  
Issuance of common stock upon vesting of restricted stock units                  
Forfeiture of unvested restricted stock awards                  
Issuance of common stock in connection with the acquisition of Say Media       $ (11,074) $ (13,504)          
Issuance of common stock in connection with the acquisition of Say Media, shares       (1,107,378) (1,350,394)          
Beneficial conversion feature on Series H convertible preferred stock                
Deemed dividend on Series H convertible preferred stock                
Stock-based compensation    
Net loss    
Ending balance, value $ 10,809 $ 10,809 $ 10,809 $ 14,805 $ 25,879 $ 39,383 $ 10,809 $ 14,805 $ 10,809 $ 39,383
Ending balance, shares 1,080,930 1,080,930 1,080,930 1,480,515 2,587,893 3,938,287 1,080,930 1,480,515 1,080,930 3,938,287
Issuance of common stock in connection with the merger of Say Media                 $ (28,574) $ (11,889)
Issuance of common stock in connection with the merger of Say Media, shares                 (2,857,357) (1,188,880)
Cashless exercise of common stock warrants                  
Cashless exercise of common stock warrants, shares                  
Forfeiture of restricted stock                
Forfeiture of restricted stock, shares                
Cashless exercise of common stock options                  
Cashless exercise of common stock options, shares                  
Issuance of restricted stock units in connection with the acquisition of LiftIgniter                  
Issuance of common stock upon conversion of 12% convertible debentures                  
Issuance of common stock upon conversion of 12% convertible debentures, shares                  
Issuance of common stock upon conversion of related embedded derivative liabilities of 12% convertible debentures                  
Issuance of common stock upon conversion of Series I convertible preferred stock                  
Issuance of common stock upon conversion of Series I convertible preferred stock, shares                  
Issuance of common stock upon conversion of Series J convertible preferred stock                  
Issuance of common stock upon conversion of Series J convertible preferred stock, shares                  
Issuance of common stock upon conversion of Series K convertible preferred stock                  
Issuance of common stock upon conversion of Series K convertible preferred stock, shares                  
Reclassification of restricted stock awards and units from equity to liability classified upon modification                  
Exercise of common stock options                  
Exercise of common stock options, shares                  
Deemed dividend on Series I convertible preferred stock                  
Deemed dividend on Series K convertible preferred stock                  
Additional Paid-in Capital [Member]                    
Beginning balance, value $ 173,313,043 $ 145,178,960 $ 139,658,166 $ 43,992,975 $ 39,819,901 $ 35,562,766 $ 139,658,166 $ 35,562,766 35,562,766 $ 23,413,077
Issuance of restricted stock awards to the board of directors 495,000 (822) (8,052)     (5,625)     (5,625) (8,333)
Repurchase of restricted stock classified as liabilities 1,331 1,331 1,331              
Issuance of restricted stock in connection with the acquisition of The Spun   (42,857)                
Cashless exercise of common stock options   (849)                
Common stock withheld for taxes (28,649) (40,630)   (40,371) (109,992) (167,412)     (512,976) (252,033)
Proceeds from common stock private placement   19,551,971                
Issuance of restricted stock units in connection with the acquisition of LiftIgniter     (2,567)     500,000        
Issuance of common stock in connection with professional services     121,875              
Issuance of common stock upon conversion of Series H convertible preferred stock 48,485     290,909         290,909  
Issuance of common stock upon vesting of restricted stock units (5,000)                  
Forfeiture of unvested restricted stock awards 1,505                  
Issuance of common stock in connection with the acquisition of Say Media                
Beneficial conversion feature on Series H convertible preferred stock       132,663         502,000  
Deemed dividend on Series H convertible preferred stock       (132,663)         (502,000)  
Stock-based compensation 8,961,704 8,665,939 5,408,207 4,231,878 4,283,066 3,930,172     16,250,176 11,672,177
Net loss    
Ending balance, value 182,787,419 173,313,043 145,178,960 48,475,391 43,992,975 39,819,901 182,787,419 48,475,391 139,658,166 35,562,766
Issuance of common stock in connection with the merger of Say Media                
Cashless exercise of common stock warrants                   729,793
Forfeiture of restricted stock                 4,000 8,250
Cashless exercise of common stock options                   (165)
Issuance of restricted stock units in connection with the acquisition of LiftIgniter                 500,000  
Issuance of common stock upon conversion of 12% convertible debentures                 $ 20,863,613  
Issuance of common stock upon conversion of related embedded derivative liabilities of 12% convertible debentures                 10,929,996  
Issuance of common stock upon conversion of Series I convertible preferred stock                 $ 24,319,742  
Issuance of common stock upon conversion of Series J convertible preferred stock                 23,890,696  
Issuance of common stock upon conversion of Series K convertible preferred stock                 26,502,500  
Reclassification of restricted stock awards and units from equity to liability classified upon modification                 (3,800,734)  
Exercise of common stock options                 3,698  
Deemed dividend on Series I convertible preferred stock                 (5,082,000)  
Deemed dividend on Series J convertible preferred stock                 (586,545)  
Deemed dividend on Series K convertible preferred stock                 (9,472,050)  
Retained Earnings [Member]                    
Beginning balance, value (208,393,149) (187,736,591) (162,273,286) (118,979,276) (95,817,947) (73,041,323) (162,273,286) (73,041,323) (73,041,323) (34,539,954)
Issuance of restricted stock awards to the board of directors        
Repurchase of restricted stock classified as liabilities              
Issuance of restricted stock in connection with the acquisition of The Spun                  
Cashless exercise of common stock options                  
Common stock withheld for taxes        
Proceeds from common stock private placement                  
Issuance of restricted stock units in connection with the acquisition of LiftIgniter                
Issuance of common stock in connection with professional services                  
Issuance of common stock upon conversion of Series H convertible preferred stock              
Issuance of common stock upon vesting of restricted stock units                  
Forfeiture of unvested restricted stock awards                  
Issuance of common stock in connection with the acquisition of Say Media                
Beneficial conversion feature on Series H convertible preferred stock                
Deemed dividend on Series H convertible preferred stock                
Stock-based compensation    
Net loss (24,706,654) (20,656,558) (25,463,305) (21,264,431) (23,161,329) (22,776,624)     (89,231,963) (38,501,369)
Ending balance, value $ (233,099,803) $ (208,393,149) $ (187,736,591) $ (140,243,707) $ (118,979,276) $ (95,817,947) $ (233,099,803) $ (140,243,707) (162,273,286) (73,041,323)
Issuance of common stock in connection with the merger of Say Media                
Cashless exercise of common stock warrants                  
Forfeiture of restricted stock                
Cashless exercise of common stock options                  
Issuance of restricted stock units in connection with the acquisition of LiftIgniter                  
Issuance of common stock upon conversion of 12% convertible debentures                  
Issuance of common stock upon conversion of related embedded derivative liabilities of 12% convertible debentures                  
Issuance of common stock upon conversion of Series I convertible preferred stock                  
Issuance of common stock upon conversion of Series J convertible preferred stock                  
Issuance of common stock upon conversion of Series K convertible preferred stock                  
Reclassification of restricted stock awards and units from equity to liability classified upon modification                  
Exercise of common stock options                  
Deemed dividend on Series I convertible preferred stock                  
Deemed dividend on Series J convertible preferred stock                  
Deemed dividend on Series K convertible preferred stock