XML 73 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Income Taxes

The components of the (provision) benefit for income taxes consist of the following:

 

               
   Years Ended December 31, 
   2020   2019 
Current tax benefit:          
Federal  $-   $- 
State and local   -    - 
Total current tax benefit   -    - 
Deferred tax (provision) benefit:          
Federal   20,677,960    9,802,070 
State and local   

5,279,879

    3,053,709 
Change in valuation allowance   (26,168,671)   6,685,348 
Total deferred tax (provision) benefit   (210,832)   19,541,127 
Total income tax (provision) benefit  $(210,832)  $19,541,127 
Schedule of Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities were as follows:

 

               
   As of December 31, 
   2020   2019 
Deferred tax assets:          
Net operating loss carryforwards  $35,535,941   $20,998,172 
Tax credit carryforwards   263,873    263,873 
Allowance for doubtful accounts   458,506    450,116 
Accrued expenses and other   

677,909

    64,494 
Liquidated damages   1,549,313    1,078,235 

Unearned revenue

   2,356,111    - 
Stock-based compensation   2,158,080    1,055,083 
Operating lease liability   691,228    223,596 
Depreciation and amortization   4,341,983    3,921,952 
Deferred tax assets   

48,032,944

    28,055,521 
Valuation allowance   (29,653,417)   (3,484,746)
Total deferred tax assets   18,379,527    24,570,775 
Deferred tax liabilities:          
Prepaid expenses   (144,704)   (148,051)

Unearned revenue

   -   (67,295)
Acquisition-related intangibles   (18,445,655)   (24,355,429)
Total deferred tax liabilities   (18,590,359)   (24,570,775)
Net deferred tax liabilities  $(210,832)  $- 
Schedule of Tax Benefit and Effective Income Tax

The provision (benefit) for income taxes on the statement of operations differs from the amount computed by applying the statutory federal income tax rate to loss before the benefit for income taxes, as follows:

 

   Years Ended December 31, 
   2020   2019 
   Amount   Percent   Amount   Percent 
Federal benefit expected at statutory rate  $(18,694,437)   21.0%  $(12,188,924)   21.0%
State and local taxes, net of federal benefit   (5,279,879)   5.9%   (3,053,709)   5.3%
Stock-based compensation   1,768,735    (2.0)%   1,591,202    (2.7)%
Unearned revenue   (5,120,330)   5.8%   (1,969,056)   3.4%
Interest expense   1,173,535    (1.3)%   1,015,199    (1.7)%
Other differences, net   152,294    (0.2)%   199,643    (0.4)%
Valuation allowance   26,168,671    (29.4)%   (6,685,348)   11.5%
Other permanent differences   42,243    0.0%   1,549,866    (2.7)%
Tax provision (benefit) and effective income tax rate  $210,832    (0.2)%  $(19,541,127)   33.7%