XML 52 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Business Acquisition [Line Items]    
Schedule of Preliminary Purchase Price

The composition of the preliminary purchase price is as follows:

 

      
Cash  $10,829,893 
Deferred cash payments   905,109 
Total purchase consideration  $11,735,002 
 
Schedule of Preliminary Purchase Price

The composition of the purchase price is as follows:

 

      
Cash  $315,289 
Indemnity restricted stock units for shares of common stock   500,000 
Total purchase consideration  $815,289 
 
Petametrics Inc [Member]    
Business Acquisition [Line Items]    
Schedule of Preliminary Purchase Price

 

      
Total purchase consideration  $1,256,887 
Cash (including $35,000 of transaction related costs)  $335,000 
Restricted stock   167,500 
Deferred cash payments   419,387 
Deferred restricted stock   335,000 
Total purchase consideration  $1,256,887 
      

The composition of the purchase price is as follows:

 

Cash  $315,289 
Indemnity restricted stock units for shares of common stock   500,000 
Total purchase consideration  $815,289 
Summary of Price Allocation for Acquisition

The purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

      
Accounts receivable  $37,908 
Developed technology   917,762 
Accounts payable   (53,494)
Unearned revenue   (86,887)
Net assets acquired  $815,289 

The purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

Accounts receivable  $37,908 
Developed technology   917,762 
Accounts payable   (53,494)
Unearned revenue   (86,887)
Net assets acquired  $815,289 
College Spun Media Incorporated [Member]    
Business Acquisition [Line Items]    
Summary of Price Allocation for Acquisition

The preliminary purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

      
Cash  $3,772,944 
Accounts receivable   1,833,323 
Other current assets   4,567 
Goodwill   6,722,495 
Accrued expenses   (1,500)
Deferred tax liabilities   (596,827)
Net assets acquired  $11,735,002 
 
The Street Inc [Member]    
Business Acquisition [Line Items]    
Summary of Price Allocation for Acquisition  

The purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

Accounts receivable  $1,586,031 
Prepaid expenses   1,697,347 
Restricted cash   500,000 
Other current assets   53,001 
Other long-term assets   689,512 
Property and equipment   718,475 
Operating right-of-use assets   1,395,474 
Developed technology   4,388,104 
Trade name   2,580,000 
Subscriber relationships   2,150,000 
Advertiser relationships   2,240,000 
Database   1,140,000 
Goodwill   8,815,090 
Accounts payable   (1,313,223)
Accrued expenses   (1,129,009)
Other current liabilities   (373,836)
Unearned revenues   (6,242,335)
Operating lease liabilities   (2,394,631)
Net assets acquired  $16,500,000 
Authentic Brands Group [Member]    
Business Acquisition [Line Items]    
Summary of Price Allocation for Acquisition  

In accordance with the above guidance, the fair value of the assets acquired and liabilities assumed at the effective date of the acquisition based upon their respective fair values are summarized below:

 

Accounts receivable  $337,481 
Prepaid expenses   1,534,922 
Subscriber relationships   71,308,799 
Other current liabilities   (632,056)
Unearned revenues   (47,249,470)
Subscription refund liability   (5,427,523)
Deferred tax liabilities   (19,541,127)
Net assets acquired  $331,026