XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]            
Revenue $ 59,573,508 $ 32,089,993 $ 127,935,501 $ 85,593,786 $ 128,032,397 $ 53,343,310
Cost of revenue 32,173,859 24,708,941 83,978,050 76,321,953 103,063,445 47,301,175
Gross profit 27,399,649 7,381,052 43,957,451 9,271,833 24,968,952 6,042,135
Operating expenses            
Selling and marketing 22,712,193 9,928,901 55,122,357 27,698,182 43,589,239 12,789,056
General and administrative 23,023,883 7,172,175 44,230,360 24,852,891 36,007,238 29,511,204
Depreciation and amortization 4,055,432 4,053,184 11,981,998 12,276,990 16,280,475 4,551,372
Total operating expenses 49,791,508 21,154,260 111,334,715 64,828,063 95,876,952 46,851,632
Loss from operations (22,391,859) (13,773,208) (67,377,264) (55,556,230) (70,908,000) (40,809,497)
Other (expenses) income            
Change in valuation of warrant derivative liabilities 801,755 (517,405) 496,812 (134,910) 496,305 (1,015,151)
Change in valuation of embedded derivative liabilities (2,370,000) 2,173,000 2,571,004 (5,040,000)
Loss on conversion of convertible debt         (3,297,539)
Interest expense (2,512,637) (4,253,180) (7,695,317) (12,169,315) (16,497,217) (10,463,570)
Interest income 1,116 471 4,499 381,026 13,976
Liquidated damages (833,612) (319,903) (2,197,615) (1,487,577) (1,487,577) (728,516)
Other (expenses) income (31,851) (31,851) (279,133) 262
Gain upon debt extinguishment 5,716,697    
Total other expenses (2,544,494) (7,491,223) (3,678,952) (11,646,154) (18,113,131) (17,232,999)
Loss before income taxes (24,936,353) (21,264,431) (71,056,216) (67,202,384) (89,021,131) (58,042,496)
Income taxes 229,699 229,699 (210,832) 19,541,127
Net loss (24,706,654) (21,264,431) (70,826,517) (67,202,384) (89,231,963) (38,501,369)
Deemed dividend on Series H convertible preferred stock (132,663) (132,663) (15,642,595)
Net loss attributable to common stockholders $ (24,706,654) $ (21,397,094) $ (70,826,517) $ (67,335,047) $ (104,874,558) $ (38,501,369)
Basic and diluted net loss per common share $ (0.10) $ (0.55) $ (0.29) $ (1.72) $ (2.28) $ (1.04)
Weighted average number of common shares outstanding – basic and diluted 252,811,058 39,186,432 244,209,151 39,177,864 45,981,029 37,080,784