XML 42 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Beginning balance, value $ (32,437,540) $ (40,243,558) $ (20,313,460) $ (74,574,520) $ (55,583,917) $ (37,067,984) $ (20,313,460) $ (37,067,984)
Issuance of restricted stock awards to the board of directors 502,500        
Repurchase of restricted stock classified as liabilities          
Issuance of restricted stock in connection with the acquisition of The Spun              
Cashless exercise of common stock options              
Common stock withheld for taxes (29,118) (41,120)   (40,957) (112,340) (169,481)    
Proceeds from common stock private placement   19,837,757            
Issuance of restricted stock units in connection with the acquisition of LiftIgniter         500,000    
Issuance of common stock in connection with professional services     125,000       125,000
Issuance of common stock upon conversion of Series H convertible preferred stock 50,000     300,000        
Issuance of common stock upon vesting of restricted stock units              
Forfeiture of unvested restricted stock awards              
Issuance of common stock in connection with the acquisition of Say Media            
Beneficial conversion feature on Series H convertible preferred stock       132,663        
Deemed dividend on Series H convertible preferred stock       (132,663)        
Stock-based compensation 8,961,704 8,665,939 5,408,207 4,231,878 4,283,066 3,930,172    
Net loss (24,706,654) (20,656,558) (25,463,305) (21,264,431) (23,161,329) (22,776,624) (70,826,517) (67,202,384)
Ending balance, value (47,659,108) (32,437,540) (40,243,558) (91,348,030) (74,574,520) (55,583,917) (47,659,108) (91,348,030)
Common Stock [Member]                
Beginning balance, value $ 2,631,757 $ 2,303,264 $ 2,290,851 $ 385,902 $ 374,746 $ 371,190 $ 2,290,851 $ 371,190
Beginning balance, shares 263,175,743 230,326,425 229,085,167 38,590,363 37,474,736 37,119,117 229,085,167 37,119,117
Issuance of restricted stock awards to the board of directors $ 7,500 $ 822 $ 8,052     $ 5,625    
Issuance of restricted stock awards to the board of directors, shares 750,000 82,158 805,165     562,500    
Repurchase of restricted stock classified as liabilities $ (1,331) $ (1,331) $ (1,331)          
Repurchase of restricted stock classified as liabilities, shares (133,068) (133,068) (133,068)          
Issuance of restricted stock in connection with the acquisition of The Spun   $ 42,857            
Issuance of restricted stock in connection with the acquisition of The Spun, shares   4,285,714            
Cashless exercise of common stock options   $ 849            
Cashless exercise of common stock, shares   84,891            
Common stock withheld for taxes $ (469) $ (490)   $ (586) $ (2,348) $ (2,069)    
Common stock withheld for taxes, shares (46,856) (49,952)   (58,628) (234,767) (206,881)    
Proceeds from common stock private placement   $ 285,786            
Proceeds from common stock private placement, shares   28,578,575            
Issuance of restricted stock units in connection with the acquisition of LiftIgniter     $ 2,567        
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares     256,661          
Issuance of common stock in connection with professional services     $ 3,125          
Issuance of common stock in connection with professional services, shares     312,500          
Issuance of common stock upon conversion of Series H convertible preferred stock $ 1,515     $ 9,091        
Issuance of common stock upon conversion of Series H convertible preferred stock, shares 151,515     909,090        
Issuance of common stock upon vesting of restricted stock units $ 5,000              
Issuance of common stock in connection with vesting of restricted stock units, shares 500,000              
Forfeiture of unvested restricted stock awards $ (1,505)              
Forfeiture of unvested restricted stock awards, shares 150,557              
Issuance of common stock in connection with the acquisition of Say Media       $ 11,074 $ 13,504      
Issuance of common stock in connection with the acquisition of Say Media, shares       1,107,378 1,350,394      
Beneficial conversion feature on Series H convertible preferred stock              
Deemed dividend on Series H convertible preferred stock              
Stock-based compensation    
Net loss    
Forfeiture of unvested restricted stock awards, shares (150,557)              
Ending balance, value $ 2,642,467 $ 2,631,757 $ 2,303,264 $ 405,481 $ 385,902 $ 374,746 $ 2,642,467 $ 405,481
Ending balance, shares 264,246,777 263,175,743 230,326,425 40,548,203 38,590,363 37,474,736 264,246,777 40,548,203
Common Stock to be Issued [Member]                
Beginning balance, value $ 10,809 $ 10,809 $ 10,809 $ 25,879 $ 39,383 $ 39,383 $ 10,809 $ 39,383
Beginning balance, shares 1,080,930 1,080,930 1,080,930 2,587,893 3,938,287 3,938,287 1,080,930 3,938,287
Issuance of restricted stock awards to the board of directors        
Repurchase of restricted stock classified as liabilities          
Issuance of restricted stock in connection with the acquisition of The Spun              
Cashless exercise of common stock options              
Common stock withheld for taxes      
Proceeds from common stock private placement              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter            
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares              
Issuance of common stock in connection with professional services              
Issuance of common stock upon conversion of Series H convertible preferred stock            
Issuance of common stock upon vesting of restricted stock units              
Forfeiture of unvested restricted stock awards              
Issuance of common stock in connection with the acquisition of Say Media       $ (11,074) $ (13,504)      
Issuance of common stock in connection with the acquisition of Say Media, shares       (1,107,378) (1,350,394)      
Beneficial conversion feature on Series H convertible preferred stock              
Deemed dividend on Series H convertible preferred stock              
Stock-based compensation    
Net loss    
Ending balance, value $ 10,809 $ 10,809 $ 10,809 $ 14,805 $ 25,879 $ 39,383 $ 10,809 $ 14,805
Ending balance, shares 1,080,930 1,080,930 1,080,930 1,480,515 2,587,893 3,938,287 1,080,930 1,480,515
Additional Paid-in Capital [Member]                
Beginning balance, value $ 173,313,043 $ 145,178,960 $ 139,658,166 $ 43,992,975 $ 39,819,901 $ 35,562,766 $ 139,658,166 $ 35,562,766
Issuance of restricted stock awards to the board of directors 495,000 (822) (8,052)     (5,625)    
Repurchase of restricted stock classified as liabilities 1,331 1,331 1,331          
Issuance of restricted stock in connection with the acquisition of The Spun   (42,857)            
Cashless exercise of common stock options   (849)            
Common stock withheld for taxes (28,649) (40,630)   (40,371) (109,992) (167,412)    
Proceeds from common stock private placement   19,551,971            
Issuance of restricted stock units in connection with the acquisition of LiftIgniter     (2,567)     500,000    
Issuance of common stock in connection with professional services     121,875          
Issuance of common stock upon conversion of Series H convertible preferred stock 48,485     290,909        
Issuance of common stock upon vesting of restricted stock units (5,000)              
Forfeiture of unvested restricted stock awards 1,505              
Issuance of common stock in connection with the acquisition of Say Media            
Beneficial conversion feature on Series H convertible preferred stock       132,663        
Deemed dividend on Series H convertible preferred stock       (132,663)        
Stock-based compensation 8,961,704 8,665,939 5,408,207 4,231,878 4,283,066 3,930,172    
Net loss    
Ending balance, value 182,787,419 173,313,043 145,178,960 48,475,391 43,992,975 39,819,901 182,787,419 48,475,391
Retained Earnings [Member]                
Beginning balance, value (208,393,149) (187,736,591) (162,273,286) (118,979,276) (95,817,947) (73,041,323) (162,273,286) (73,041,323)
Issuance of restricted stock awards to the board of directors        
Repurchase of restricted stock classified as liabilities          
Issuance of restricted stock in connection with the acquisition of The Spun              
Cashless exercise of common stock options              
Common stock withheld for taxes      
Proceeds from common stock private placement              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter            
Issuance of common stock in connection with professional services              
Issuance of common stock upon conversion of Series H convertible preferred stock            
Issuance of common stock upon vesting of restricted stock units              
Forfeiture of unvested restricted stock awards              
Issuance of common stock in connection with the acquisition of Say Media            
Beneficial conversion feature on Series H convertible preferred stock              
Deemed dividend on Series H convertible preferred stock              
Stock-based compensation    
Net loss (24,706,654) (20,656,558) (25,463,305) (21,264,431) (23,161,329) (22,776,624)    
Ending balance, value $ (233,099,803) $ (208,393,149) $ (187,736,591) $ (140,243,707) $ (118,979,276) $ (95,817,947) $ (233,099,803) $ (140,243,707)