XML 61 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2021
Business Acquisition [Line Items]  
Schedule of Preliminary Purchase Price

The composition of the preliminary purchase price is as follows:

 

      
Cash  $10,829,893 
Deferred cash payments   905,109 
Total purchase consideration  $11,735,002 
Schedule of Preliminary Purchase Price

The composition of the purchase price is as follows:

 

      
Cash  $315,289 
Indemnity restricted stock units for shares of common stock   500,000 
Total purchase consideration  $815,289 
Petametrics Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Preliminary Purchase Price

 

      
Total purchase consideration  $1,256,887 
Cash (including $35,000 of transaction related costs)  $335,000 
Restricted stock   167,500 
Deferred cash payments   419,387 
Deferred restricted stock   335,000 
Total purchase consideration  $1,256,887 
      
Summary of Price Allocation for Acquisition

The purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

      
Accounts receivable  $37,908 
Developed technology   917,762 
Accounts payable   (53,494)
Unearned revenue   (86,887)
Net assets acquired  $815,289 
College Spun Media Incorporated [Member]  
Business Acquisition [Line Items]  
Summary of Price Allocation for Acquisition

The preliminary purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the closing date of the acquisition based upon their respective fair values as summarized below:

 

      
Cash  $3,772,944 
Accounts receivable   1,833,323 
Other current assets   4,567 
Goodwill   6,722,495 
Accrued expenses   (1,500)
Deferred tax liabilities   (596,827)
Net assets acquired  $11,735,002