XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity Deficiency (Unaudited) - USD ($)
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 371,190 $ 39,383 $ 35,562,766 $ (73,041,323) $ (37,067,984)
Beginning balance, shares at Dec. 31, 2019 37,119,117 3,938,287      
Issuance of restricted stock awards to the board of directors $ 5,625 (5,625)
Issuance of restricted stock awards to the board of directors, shares 562,500      
Common stock withheld for taxes $ (2,069) (167,412) (169,481)
Common stock withheld for taxes, shares (206,881)      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter 500,000 500,000
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares      
Stock-based compensation 3,930,172 3,930,172
Net loss (22,776,624) (22,776,624)
Ending balance, value at Mar. 31, 2020 $ 374,746 $ 39,383 39,819,901 (95,817,947) (55,583,917)
Ending balance, shares at Mar. 31, 2020 37,474,736 3,938,287      
Beginning balance, value at Dec. 31, 2019 $ 371,190 $ 39,383 35,562,766 (73,041,323) (37,067,984)
Beginning balance, shares at Dec. 31, 2019 37,119,117 3,938,287      
Issuance of common stock in connection with private placement        
Issuance of common stock in connection with professional services        
Net loss         (45,937,953)
Ending balance, value at Jun. 30, 2020 $ 385,902 $ 25,879 43,992,975 (118,979,276) (74,574,520)
Ending balance, shares at Jun. 30, 2020 38,590,363 2,587,893      
Beginning balance, value at Mar. 31, 2020 $ 374,746 $ 39,383 39,819,901 (95,817,947) (55,583,917)
Beginning balance, shares at Mar. 31, 2020 37,474,736 3,938,287      
Issuance of common stock in connection with the acquisition of Say Media $ 13,504 $ (13,504)
Issuance of common stock in connection with the acquisition of Say Media, shares 1,350,394 (1,350,394)      
Common stock withheld for taxes $ (2,348) (109,992) (112,340)
Common stock withheld for taxes, shares (234,767)      
Stock-based compensation 4,283,066 4,283,066
Net loss (23,161,329) (23,161,329)
Ending balance, value at Jun. 30, 2020 $ 385,902 $ 25,879 43,992,975 (118,979,276) (74,574,520)
Ending balance, shares at Jun. 30, 2020 38,590,363 2,587,893      
Beginning balance, value at Dec. 31, 2020 $ 2,290,851 $ 10,809 139,658,166 (162,273,286) (20,313,460)
Beginning balance, shares at Dec. 31, 2020 229,085,167 1,080,930      
Issuance of restricted stock awards to the board of directors $ 8,052 (8,052)
Issuance of restricted stock awards to the board of directors, shares 805,165      
Repurchase of restricted stock classified as liabilities $ (1,331) 1,331
Repurchase restricted stock classified as liabilities, shares (133,068)      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter $ 2,567 (2,567)
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares 256,661      
Issuance of common stock in connection with professional services $ 3,125 121,875 125,000
Issuance of common stock in connection with professional services, shares 312,500      
Stock-based compensation 5,408,207 5,408,207
Net loss (25,463,305) (25,463,305)
Ending balance, value at Mar. 31, 2021 $ 2,303,264 $ 10,809 145,178,960 (187,736,591) (40,243,558)
Ending balance, shares at Mar. 31, 2021 230,326,425 1,080,930      
Beginning balance, value at Dec. 31, 2020 $ 2,290,851 $ 10,809 139,658,166 (162,273,286) (20,313,460)
Beginning balance, shares at Dec. 31, 2020 229,085,167 1,080,930      
Issuance of common stock in connection with private placement         20,005,000
Issuance of common stock in connection with professional services         125,000
Net loss         (46,119,863)
Ending balance, value at Jun. 30, 2021 $ 2,631,757 $ 10,809 173,313,043 (208,393,149) (32,437,540)
Ending balance, shares at Jun. 30, 2021 263,175,743 1,080,930      
Beginning balance, value at Mar. 31, 2021 $ 2,303,264 $ 10,809 145,178,960 (187,736,591) (40,243,558)
Beginning balance, shares at Mar. 31, 2021 230,326,425 1,080,930      
Issuance of restricted stock in connection with the acquisition of The Spun $ 42,857 (42,857)
Issuance of restricted stock in connection with the acquisition of The Spun, shares 4,285,714      
Issuance of restricted stock awards to the board of directors $ 822 (822)
Issuance of restricted stock awards to the board of directors, shares 82,158      
Cashless exercise of common stock $ 849 (849)
Cashless exercise of common stock, shares 84,891      
Common stock withheld for taxes $ (490) (40,630) (41,120)
Common stock withheld for taxes, shares (48,952)      
Repurchase of restricted stock classified as liabilities $ (1,331) 1,331
Repurchase restricted stock classified as liabilities, shares (133,068)      
Issuance of common stock in connection with private placement $ 285,786 19,551,971 19,837,757
Issuance of common stock in connection with private placement, shares 28,578,575      
Stock-based compensation 8,665,939 8,665,939
Net loss (20,656,558) (20,656,558)
Ending balance, value at Jun. 30, 2021 $ 2,631,757 $ 10,809 $ 173,313,043 $ (208,393,149) $ (32,437,540)
Ending balance, shares at Jun. 30, 2021 263,175,743 1,080,930