XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 6,722,864 $ 9,033,872
Restricted cash 500,809 500,809
Accounts receivable, net 14,715,524 16,497,626
Subscription acquisition costs, current portion 36,606,560 28,146,895
Royalty fees, current portion 15,000,000 15,000,000
Prepayments and other current assets 8,856,607 4,667,263
Total current assets 82,402,364 73,846,465
Property and equipment, net 1,092,030 1,129,438
Operating lease right-of-use assets 17,918,322 18,292,196
Platform development, net 8,056,575 7,355,608
Royalty fees, net of current portion 3,750,000 11,250,000
Subscription acquisition costs, net of current portion 18,682,545 13,358,585
Acquired and other intangible assets, net 61,599,855 71,501,835
Other long-term assets 1,451,897 1,330,812
Goodwill 23,595,779 16,139,377
Total assets 218,549,367 214,204,316
Current liabilities:    
Accounts payable 8,232,790 8,228,977
Accrued expenses and other 17,745,191 14,718,193
Line of credit 4,929,583 7,178,791
Unearned revenue 71,898,175 61,625,676
Subscription refund liability 4,772,991 4,035,531
Operating lease liabilities 953,635 1,059,671
Liquidated damages payable 10,932,094 9,568,091
Warrant derivative liabilities 1,452,838 1,147,895
Total current liabilities 120,917,297 107,562,825
Unearned revenue, net of current portion 28,160,455 23,498,597
Restricted stock liabilities, net of current portion 1,027,801 1,995,810
Operating lease liabilities, net of current portion 19,496,691 19,886,083
Other long-term liabilities 1,050,284 753,365
Deferred tax liabilities 807,659 210,832
Long-term debt 61,110,728 62,194,272
Total liabilities 232,570,915 216,101,784
Commitments and contingencies (Note 13)
Mezzanine equity:    
Total mezzanine equity 18,415,992 18,415,992
Stockholders’ deficiency:    
Common stock, $0.01 par value, authorized 1,000,000,000 shares; issued and outstanding: 263,175,743 and 229,085,167 shares at June 30, 2021 and December 31, 2020, respectively 2,631,757 2,290,851
Common stock to be issued 10,809 10,809
Additional paid-in capital 173,313,043 139,658,166
Accumulated deficit (208,393,149) (162,273,286)
Total stockholders’ deficiency (32,437,540) (20,313,460)
Total liabilities, mezzanine equity and stockholders’ deficiency 218,549,367 214,204,316
Series G Redeemable And Convertible Preferred Stock [Member]    
Mezzanine equity:    
Total mezzanine equity 168,496 168,496
Series H Convertible Preferred Stock [Member]    
Mezzanine equity:    
Total mezzanine equity $ 18,247,496 $ 18,247,496