XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long Term Debt

The following table summarizes the long-term debt:

 

    As of March 31, 2021     As of December 31, 2020  
    Principal Balance (including accrued interest)     Unamortized Discount and Debt Issuance Costs     Carrying Value     Principal Balance (including accrued interest)     Unamortized Discount and Debt Issuance Costs     Carrying Value  
12% Second Amended Senior Secured Note, as amended, due on December 31, 2022   $ 57,984,974     $ (3,356,743 )   $ 54,628,231     $ 56,296,091     $ (3,739,690 )   $ 52,556,401  
Delayed Draw Term Note, as amended, due on March 31, 2022     4,457,153       (47,883 )     4,409,270       4,294,318       (359,172 )     3,935,146  
Paycheck Protection Program Loan, scheduled to mature April 6, 2022, however, fully forgiven on June 22, 2021     5,716,697       -       5,716,697       5,702,725       -       5,702,725  
Total   $ 68,158,824     $ (3,404,626 )   $ 64,754,198     $ 66,293,134     $ (4,098,862 )   $ 62,194,272