XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Stockholders' (Deficiency) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Common Stock [Member]                
Balance $ 385,902 $ 374,746 $ 371,190 $ 369,389 $ 376,861 $ 357,685 $ 371,190 $ 357,685
Balance, shares 38,590,363 37,474,736 37,119,117 36,938,927 37,686,173 35,768,619 37,119,117 35,768,619
Issuance of common stock in connection with the merger of Say Media $ 11,074 $ 13,504       $ 11,889    
Issuance of common stock in connection with the merger of Say Media, shares 1,107,378 1,350,394       1,188,880    
Forfeiture of restricted stock       $ (1,250) $ (5,800) $ (1,200)    
Forfeiture of restricted stock, shares       (125,000) (580,000) (120,000)    
Issuance of restricted stock awards to the board of directors     $ 5,625     $ 8,333    
Issuance of restricted stock awards to the board of directors, shares     562,500     833,333    
Cashless exercise of common stock options           $ 154    
Cashless exercise of common stock options, shares           15,341    
Cashless exercise of common stock warrants       $ 5,393        
Cashless exercise of common stock warrants, shares       539,331        
Stock-based compensation      
Common stock withheld for taxes $ (586) $ (2,348) $ (2,069)   $ (1,672)      
Common stock withheld for taxes, shares (58,628) (234,767) (206,881)   (167,246)      
Beneficial conversion feature on Series H convertible preferred stock              
Deemed dividend on Series H convertible preferred stock              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares              
Issuance of common stock upon conversion of Series H convertible preferred stock $ 9,091              
Issuance of common stock upon conversion of Series H convertible preferred stock, shares 909,090              
Net loss    
Balance $ 405,481 $ 385,902 $ 374,746 $ 373,532 $ 369,389 $ 376,861 $ 405,481 $ 373,532
Balance, shares 40,548,203 38,590,363 37,474,736 37,353,258 36,938,927 37,686,173 40,548,203 37,353,258
Common Stock to be Issued [Member]                
Balance $ 25,879 $ 39,383 $ 39,383 $ 39,383 $ 39,383 $ 51,272 $ 39,383 $ 51,272
Balance, shares 2,587,893 3,938,287 3,938,287 3,938,287 3,938,287 5,127,167 3,938,287 5,127,167
Issuance of common stock in connection with the merger of Say Media $ (11,074) $ (13,504)       $ (11,889)    
Issuance of common stock in connection with the merger of Say Media, shares (1,107,378) (1,350,394)       (1,188,880)    
Forfeiture of restricted stock          
Forfeiture of restricted stock, shares            
Issuance of restricted stock awards to the board of directors            
Issuance of restricted stock awards to the board of directors, shares            
Cashless exercise of common stock options              
Cashless exercise of common stock options, shares              
Stock-based compensation      
Common stock withheld for taxes        
Common stock withheld for taxes, shares        
Beneficial conversion feature on Series H convertible preferred stock              
Deemed dividend on Series H convertible preferred stock              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares              
Net loss    
Balance $ 14,805 $ 25,879 $ 39,383 $ 39,383 $ 39,383 $ 39,383 $ 14,805 $ 39,383
Balance, shares 1,480,515 2,587,893 3,938,287 3,938,287 3,938,287 3,938,287 1,480,515 3,938,287
Additional Paid-in Capital [Member]                
Balance $ 43,992,975 $ 39,819,901 $ 35,562,766 $ 27,870,197 $ 24,893,365 $ 23,413,077 $ 35,562,766 $ 23,413,077
Issuance of common stock in connection with the merger of Say Media          
Forfeiture of restricted stock       1,250 5,800 1,200    
Issuance of restricted stock awards to the board of directors     (5,625)     (8,333)    
Cashless exercise of common stock options           (154)    
Cashless exercise of common stock warrants       729,793        
Stock-based compensation 4,231,878 4,283,066 3,930,172 3,404,873 3,044,620 1,487,575    
Common stock withheld for taxes (40,371) (109,992) (167,412)   (73,588)      
Beneficial conversion feature on Series H convertible preferred stock 132,663              
Deemed dividend on Series H convertible preferred stock (132,663)              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter     500,000          
Issuance of common stock upon conversion of Series H convertible preferred stock 290,909              
Net loss    
Balance 48,475,391 43,992,975 39,819,901 32,006,113 27,870,197 24,893,365 48,475,391 32,006,113
Accumulated Deficit [Member]                
Balance (118,979,276) (95,817,947) (73,041,323) (54,060,495) (43,474,934) (34,539,954) (73,041,323) (34,539,954)
Issuance of common stock in connection with the merger of Say Media          
Forfeiture of restricted stock          
Issuance of restricted stock awards to the board of directors            
Cashless exercise of common stock options              
Cashless exercise of common stock warrants              
Stock-based compensation    
Common stock withheld for taxes        
Beneficial conversion feature on Series H convertible preferred stock              
Deemed dividend on Series H convertible preferred stock              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter              
Net loss (21,264,431) (23,161,329) (22,776,624) (19,679,121) (10,585,561) (8,934,980)    
Balance (140,243,707) (118,979,276) (95,817,947) (73,739,616) (54,060,495) (43,474,934) (140,243,707) (73,739,616)
Balance (74,574,520) (55,583,917) (37,067,984) (25,781,526) (18,165,325) (10,717,920) (37,067,984) (10,717,920)
Issuance of common stock in connection with the merger of Say Media          
Forfeiture of restricted stock          
Issuance of restricted stock awards to the board of directors            
Cashless exercise of common stock options              
Cashless exercise of common stock warrants       735,186        
Stock-based compensation 4,231,878 4,283,066 3,930,172 3,404,873 3,044,620 1,487,575    
Common stock withheld for taxes (40,957) (112,340) (169,481)   (75,260)      
Beneficial conversion feature on Series H convertible preferred stock 132,663              
Deemed dividend on Series H convertible preferred stock (132,663)              
Issuance of restricted stock units in connection with the acquisition of LiftIgniter     500,000          
Issuance of common stock upon conversion of Series H convertible preferred stock 300,000              
Net loss (21,264,431) (23,161,329) (22,776,624) (19,679,121) (10,585,561) (8,934,980) (67,202,384) (39,199,662)
Balance $ (91,348,030) $ (74,574,520) $ (55,583,917) $ (41,320,588) $ (25,781,526) $ (18,165,325) $ (91,348,030) $ (41,320,588)