XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Balance Sheet Components (Tables)
9 Months Ended
Sep. 30, 2020
Balance Sheet Components Tables Abstract  
Summary of Platform Development Costs

Platform Development – Platform development costs are summarized as follows:

 

    As of  
    September 30, 2020     December 31, 2019  
Platform development   $ 14,812,843     $ 10,678,692  
Less accumulated amortization     (7,649,143 )     (4,785,973 )
Net platform development   $ 7,163,700     $ 5,892,719  

Summary of Platform Development Cost Activity

A summary of platform development activity for the nine months ended September 30, 2020 and year ended December 31, 2019 is as follows:

 

    As of  
    September 30, 2020     December 31, 2019  
Platform development beginning of period   $ 10,678,692     $ 6,833,900  
Payroll-based costs capitalized during the period     2,885,788       2,537,402  
Total capitalized costs     13,564,480       9,371,302  
Stock-based compensation     1,259,163       1,307,390  
Dispositions     (10,800 )     -  
Platform development end of period   $ 14,812,843     $ 10,678,692  

Schedule of Intangible Assets Subjects to Amortization

Intangible Assets – Intangible assets subject to amortization consisted of the following:

 

    As of September 30, 2020     As of December 31, 2019  
   

 

Carrying Amount

    Accumulated Amortization     Net Carrying Amount    

 

Carrying Amount

    Accumulated Amortization     Net Carrying Amount  
Developed technology   $ 20,055,866     $ (7,570,689 )   $ 12,485,177     $ 19,138,104     $ (4,090,359 )   $ 15,047,745  
Noncompete agreement     480,000       (432,000 )     48,000       480,000       (252,000 )     228,000  
Trade name     3,328,000       (433,692 )     2,894,308       3,328,000       (224,745 )     3,103,255  
Subscriber relationships     73,458,799       (14,475,740 )     58,983,059       73,458,799       (3,587,837 )     69,870,962  
Advertiser relationships     2,240,000       (273,046 )     1,966,954       2,240,000       (94,635 )     2,145,365  
Database     1,140,000       (436,183 )     703,817       1,140,000       (151,183 )     988,817  
Subtotal amortizable intangible assets     100,702,665       (23,621,350 )     77,081,315       99,784,903       (8,400,759 )     91,384,144  
Website domain name     20,000       -       20,000       20,000       -       20,000  
Total intangible assets   $ 100,722,665     $ (23,621,350 )   $ 77,101,315     $ 99,804,903     $ (8,400,759 )   $ 91,404,144