XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.1
Balance Sheet Components
9 Months Ended
Sep. 30, 2020
Balance Sheet Components  
Balance Sheet Components

3. Balance Sheet Components

 

The components of certain balance sheet amounts are as follows:

 

Accounts Receivable – Accounts receivable are presented net of allowance for doubtful accounts. The allowance for doubtful accounts as of September 30, 2020 and December 31, 2019 was $600,148 and $304,129, respectively.

 

Subscription Acquisition Costs – Subscription acquisition costs include the incremental costs of obtaining a contract with a customer, paid to external parties, if it expects to recover those costs. The current portion of the subscription acquisition costs as of September 30, 2020 and December 31, 2019 was $9,983,633 and $3,142,580, respectively. The noncurrent portion of the subscription acquisition costs as of September 30, 2020 and December 31, 2019 was $7,629,479 and $3,417,478, respectively.

 

Certain contract amendments resulted in a modification to the subscription acquisition costs that will be recognized on a prospective basis in the same proportion as the revenue that has not yet been recognized (further details are provided in Note 12).

 

Platform Development – Platform development costs are summarized as follows:

 

    As of  
    September 30, 2020     December 31, 2019  
Platform development   $ 14,812,843     $ 10,678,692  
Less accumulated amortization     (7,649,143 )     (4,785,973 )
Net platform development   $ 7,163,700     $ 5,892,719  

 

A summary of platform development activity for the nine months ended September 30, 2020 and year ended December 31, 2019 is as follows:

 

    As of  
    September 30, 2020     December 31, 2019  
Platform development beginning of period   $ 10,678,692     $ 6,833,900  
Payroll-based costs capitalized during the period     2,885,788       2,537,402  
Total capitalized costs     13,564,480       9,371,302  
Stock-based compensation     1,259,163       1,307,390  
Dispositions     (10,800 )     -  
Platform development end of period   $ 14,812,843     $ 10,678,692  

 

Amortization expense for the three months ended September 30, 2020 and 2019 was $909,631 and $670,023, respectively. Amortization expense for the nine months ended September 30, 2020 and 2019 was $2,868,289 and $1,881,312, respectively.

  

Intangible Assets – Intangible assets subject to amortization consisted of the following:

 

    As of September 30, 2020     As of December 31, 2019  
   

 

Carrying Amount

    Accumulated Amortization     Net Carrying Amount    

 

Carrying Amount

    Accumulated Amortization     Net Carrying Amount  
Developed technology   $ 20,055,866     $ (7,570,689 )   $ 12,485,177     $ 19,138,104     $ (4,090,359 )   $ 15,047,745  
Noncompete agreement     480,000       (432,000 )     48,000       480,000       (252,000 )     228,000  
Trade name     3,328,000       (433,692 )     2,894,308       3,328,000       (224,745 )     3,103,255  
Subscriber relationships     73,458,799       (14,475,740 )     58,983,059       73,458,799       (3,587,837 )     69,870,962  
Advertiser relationships     2,240,000       (273,046 )     1,966,954       2,240,000       (94,635 )     2,145,365  
Database     1,140,000       (436,183 )     703,817       1,140,000       (151,183 )     988,817  
Subtotal amortizable intangible assets     100,702,665       (23,621,350 )     77,081,315       99,784,903       (8,400,759 )     91,384,144  
Website domain name     20,000       -       20,000       20,000       -       20,000  
Total intangible assets   $ 100,722,665     $ (23,621,350 )   $ 77,101,315     $ 99,804,903     $ (8,400,759 )   $ 91,404,144  

 

Amortization expense for the three months ended September 30, 2020 and 2019 was $5,093,076 and $1,199,353, respectively. Amortization expense for the nine months September 30, 2020 and 2019 was $15,220,591 and $2,869,153, respectively. No impairment charges have been recorded during the nine months September 30, 2020 and 2019.