XML 32 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Common Stock [Member]    
Balance $ 371,190 $ 357,685
Balance, shares 37,119,117 35,768,619
Cashless exercise of common stock options   $ 154
Cashless exercise of common stock options, shares   15,341
Issuance of restricted stock units in connection with the acquisition of LiftIgniter  
Issuance of restricted stock awards to the board of directors $ 5,625 $ 8,333
Issuance of restricted stock awards to the board of directors, shares 562,500 833,333
Forfeiture of restricted stock   $ (1,200)
Forfeiture of restricted stock, shares   (120,000)
Issuance of common stock in connection with the merger of Say Media   $ 11,889
Issuance of common stock in connection with the merger of Say Media, shares   1,188,880
Common stock withheld for taxes $ (2,069)  
Common stock withheld for taxes, shares (206,881)  
Stock-based compensation
Net loss
Balance $ 374,746 $ 376,861
Balance, shares 37,474,736 37,686,173
Common Stock to be Issued [Member]    
Balance $ 39,383 $ 51,272
Balance, shares 3,938,287 5,127,167
Issuance of restricted stock units in connection with the acquisition of LiftIgniter  
Issuance of restricted stock awards to the board of directors
Forfeiture of restricted stock  
Forfeiture of restricted stock, shares  
Issuance of common stock in connection with the merger of Say Media   $ (11,889)
Issuance of common stock in connection with the merger of Say Media, shares   (1,188,880)
Common stock withheld for taxes  
Stock-based compensation
Net loss
Balance $ 39,383 $ 39,383
Balance, shares 3,938,287 3,938,287
Additional Paid-in Capital [Member]    
Balance $ 35,562,766 $ 23,413,077
Cashless exercise of common stock options   (154)
Issuance of restricted stock units in connection with the acquisition of LiftIgniter 500,000  
Issuance of restricted stock awards to the board of directors (5,625) (8,333)
Forfeiture of restricted stock   1,200
Issuance of common stock in connection with the merger of Say Media  
Common stock withheld for taxes (167,412)  
Stock-based compensation 3,930,172 1,487,575
Net loss
Balance 39,819,901 24,893,365
Accumulated Deficit [Member]    
Balance (73,041,323) (34,539,954)
Cashless exercise of common stock options  
Issuance of restricted stock units in connection with the acquisition of LiftIgniter  
Issuance of restricted stock awards to the board of directors
Forfeiture of restricted stock  
Issuance of common stock in connection with the merger of Say Media  
Common stock withheld for taxes  
Stock-based compensation
Net loss (22,776,624) (8,934,980)
Balance (95,817,947) (43,474,934)
Balance (37,067,984) (10,717,920)
Cashless exercise of common stock options  
Issuance of restricted stock units in connection with the acquisition of LiftIgniter 500,000  
Issuance of restricted stock awards to the board of directors
Forfeiture of restricted stock  
Issuance of common stock in connection with the merger of Say Media  
Common stock withheld for taxes (169,481)  
Stock-based compensation 3,930,172 1,487,575
Net loss (22,776,624) (8,934,980)
Balance $ (55,583,917) $ (18,165,325)