XML 55 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long Term Debt

The following table summarizes the long-term debt:

 

    As of March 31, 2020     As of December 31, 2019  
    Principal
Balance
(including
accrued
interest)
    Unamortized
Discount
and Debt
Issuance
Costs
    Carrying
Value
    Principal
Balance
(including
accrued
interest)
    Unamortized
Discount
and Debt
Issuance
Costs
    Carrying
Value
 
12% Second Amended Senior Secured Note, as amended, due on December 31, 2022   $ 51,435,626     $ (5,315,279 )   $ 46,120,347     $ 49,921,345     $ (5,911,600 )   $ 44,009,745  
Delayed Draw Term Note, as amended, due on March 31, 2022     6,931,150       (881,227 )     6,049,923       -       -       -  
Total   $ 58,366,776     $ (6,196,506 )   $ 52,170,270     $ 49,921,345     $ (5,911,600 )   $ 44,009,745