XML 37 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2020
Balance Sheet Components  
Balance Sheet Components

3. Balance Sheet Components

 

The components of certain balance sheet amounts are as follows:

 

Accounts Receivable – Accounts receivable are presented net of allowance for doubtful accounts. The allowance for doubtful accounts as of March 31, 2020 and December 31, 2019 was $518,111 and $304,129, respectively.

 

Subscription Acquisition Costs – Subscription acquisition costs include the incremental costs of obtaining a contract with a customer, paid to external parties, if it expects to recover those costs. The current portion of the subscription acquisition costs as of March 31, 2020 and December 31, 2019 was $6,269,758 and $3,142,580, respectively. The noncurrent portion of the subscription acquisition costs as of March 31, 2020 and December 31, 2019 was $3,394,768 and $3,417,478, respectively.

 

Certain contract amendments resulted in a modification to the subscription acquisition costs that will be recognized on a prospective basis in the same proportion as the revenue that has not yet been recognized (further details are provided in Note 11).

 

Platform Development – Platform development costs are summarized as follows:

 

    As of  
    March 31,
2020
    December 31,
2019
 
Platform development   $ 11,902,670     $ 10,678,692  
Less accumulated amortization     (5,706,797 )     (4,785,973 )
Net platform development   $ 6,195,873     $ 5,892,719  

 

A summary of platform development activity for the three months ended March 31, 2020 and year ended December 31, 2019 is as follows:

 

    As of  
    March 31,
2020
    December 31,
2019
 
Platform development beginning of period   $ 10,678,692     $ 6,833,900  
Payroll-based costs capitalized during the period     853,926       2,537,402  
Total capitalized costs     11,532,618       9,371,302  
Stock-based compensation     370,052       1,307,390  
Platform development end of period   $ 11,902,670     $ 10,678,692  

 

Amortization expense for the three months ended March 31, 2020 and 2019, was $920,824 and $587,470, respectively.

 

Intangible Assets – Intangible assets subject to amortization consisted of the following:

 

    As of March 31, 2020     As of December 31, 2019  
   

 

Carrying
Amount

    Accumulated
Amortization
    Net
Carrying
Amount
   

 

Carrying
Amount

    Accumulated
Amortization
    Net
Carrying
Amount
 
Developed technology   $ 20,055,866     $ (5,209,664 )   $ 14,846,202     $ 19,138,104     $ (4,090,359 )   $ 15,047,745  
Noncompete agreement     480,000       (312,000 )     168,000       480,000       (252,000 )     228,000  
Trade name     3,328,000       (294,395 )     3,033,605       3,328,000       (224,745 )     3,103,255  
Subscriber relationships     73,458,799       (7,217,138 )     66,241,661       73,458,799       (3,587,837 )     69,870,962  
Advertiser relationships     2,240,000       (154,103 )     2,085,897       2,240,000       (94,635 )     2,145,365  
Database     1,140,000       (246,183 )     893,817       1,140,000       (151,183 )     988,817  
Subtotal amortizable intangible assets     100,702,665       (13,433,483 )     87,269,182       99,784,903       (8,400,759 )     91,384,144  
Website domain name     20,000       -       20,000       20,000       -       20,000  
Total intangible assets   $ 100,722,665     $ (13,433,483 )   $ 87,289,182     $ 99,804,903     $ (8,400,759 )   $ 91,404,144  

 

Amortization expense for the three months ended March 31, 2020 and 2019 was $5,032,724 and $834,900, respectively. No impairment charges have been recorded during the three months March 31, 2020 and 2019.