XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheet
Dec. 31, 2016
USD ($)
Current assets:  
Cash $ 598,294
Prepayments and other current assets 121,587
Total current assets 719,881
Fixed assets, net 547,804
Intangible assets 20,000
Total Assets 1,287,685
Current liabilities:  
Accounts payable 154,361
Accrued expenses 54,789
Conversion feature liability 137,177
Total current liabilities 346,327
Commitments and contingencies
Redeemable convertible preferred stock, $0.01 par value, 1,000,000 shares authorized; 168 shares issued and outstanding ($168,496 aggregate liquidation value) 168,496
Stockholders’ equity:  
Common stock, $0.01 par value, 100,000,000 shares authorized; 22,047,531 shares issued and outstanding at December 31, 2016 220,475
Common stock to be issued 9,375
Additional paid-in capital 2,730,770
Accumulated deficit (2,187,758)
Total stockholders’ equity 772,862
Total liabilities and stockholders’ equity $ 1,287,685