XML 36 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Redeemable Convertible Preferred Stock (Tables)
9 Months Ended
Sep. 30, 2015
Temporary Equity Disclosure [Abstract]  
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The table below shows the quantitative information about the significant unobservable inputs used in the fair value measurement of level 3 conversion feature liability:
 
 
 
September 30, 2015
 
 
 
(unaudited)
 
 
 
 
 
Expected life of the redemption in years
 
 
1.0
 
Risk free interest rate
 
 
0.33
%
Expected annual volatility
 
 
93.19
%
Annual rate of dividends
 
 
0
%
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
The changes in the fair value of the derivative are as follows:
 
Balance as of January 1, 2015
 
$
70,786
 
Increase of fair value
 
 
11,001
 
 
 
 
 
 
Ending balance as of September 30, 2015 (unaudited)
 
$
81,787