XML 17 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Feb. 28, 2014
Aquilex [Member]
 
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed
The excess of the purchase price over the net identifiable assets was recorded as goodwill. The following table summarizes the estimated fair value of the assets acquired and liabilities of Aquilex SRO assumed at the date of acquisition:
 
($ in thousands)
Current Assets
$
78,619

Property and Equipment
27,669

Intangible Assets
87,100

Goodwill
109,636

Other Assets
205

Total Assets Acquired
303,229

Current Liabilities
(27,527
)
Net Assets Acquired
$
275,702

Schedule of finite lived intangible assets acquired
ASSET
 
LIFE
 
 
 
Technology
 
3-9 years
Customer Related Intangibles
 
14 years
Tradename
 
19 years
Schedule of proforma information
The following unaudited pro forma information assumes that the acquisition of Aquilex SRO took place on March 1, 2011 for the income statements for the years ended February 28, 2014, and February 28, 2013.

 
 
February 28, 2014
 
February 28, 2013
 
 
(Unaudited) (In thousands, except for per share amounts)
Net Sales
 
$
774,818

 
$
783,126

Net Income
 
$
60,080

 
$
58,372

Earnings Per Common Share
 
 
 
 
Basic Earnings Per Share
 
$
2.35

 
$
2.31

Diluted Earnings Per Share
 
$
2.34

 
$
2.28

Nuclear Logistics Incorporated [Member]
 
Business Acquisition [Line Items]  
Schedule of proforma information
The following unaudited pro forma information assumes that the acquisition of NLI took place on March 1, 2011 for the income statements for the years ended February 28, 2013 and February 29, 2012.
 
 
 
February 28, 2013
 
February 29, 2012
 
 
(Unaudited) (In thousands, except for per share amounts)
Net Sales
 
$
583,743

 
$
522,678

Net Income
 
$
60,602

 
$
43,283

Earnings Per Common Share
 
 
 
 
Basic Earnings Per Share
 
$
2.39

 
$
1.72

Diluted Earnings Per Share
 
$
2.37

 
$
1.71

Purchase Price Allocation
Purchase Price Allocation: 
 
($ in thousands)
Current Assets
$
22,901

Property and Equipment
1,416

Intangible Assets
50,600

Goodwill
32,323

Other Assets
58

Total Assets Acquired
107,298

Current Liabilities
(17,866
)
Long Term Liabilities
(12,388
)
Net Assets Acquired
$
77,044