XML 52 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
6 Months Ended
Aug. 31, 2013
Business Combinations [Abstract]  
Summary of Acquisitions
The following consolidated pro forma information assumes that the acquisition of NLI took place on March 1, 2012 for the income statements for the three and six month periods ended August 31, 2013 and 2012.
 
 
 
Three Months Ended August 31,
 
Six Months Ended August 31,
 
 
2013
 
2012
 
2013
 
2012
 
 
(In thousands, except for per share amounts)
Net Sales
 
$
189,783

 
$
153,385

 
$
372,957

 
$
293,677

Net Income
 
$
16,363

 
$
15,873

 
$
30,910

 
$
32,005

Earnings Per Common Share
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
$
0.64

 
$
0.63

 
$
1.21

 
$
1.27

Diluted Earnings Per Share
 
$
0.64

 
$
0.62

 
$
1.20

 
$
1.26

Fiscal year 2013 supplement pro forma earnings were adjusted to include these charges.

 
 
Three Months Ended August 31,
 
Six Months Ended August 31,
 
 
2013
 
2012
 
2013
 
2012
 
 
(In thousands, except for per share amounts)
Net Sales
 
$
189,782

 
$
195,010

 
$
396,052

 
$
394,716

Net Income
 
$
16,363

 
$
13,909

 
$
31,433

 
$
48,765

Earnings Per Common Share
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
$
0.64

 
$
0.55

 
$
1.23

 
$
1.93

Diluted Earnings Per Share
 
$
0.64

 
$
0.55

 
$
1.22

 
$
1.91

Purchase Price Allocation
Purchase Price Allocation:
 
 
($ in thousands)
Current Assets
$
22,901

Property and Equipment
1,416

Intangible Assets
50,600

Goodwill
32,323

Other Assets
58

Total Assets Acquired
107,298

Current Liabilities
(17,866
)
Long Term Liabilities
(12,388
)
Net Assets Acquired
$
77,044




Purchase Price Allocation:
 
 
($ in thousands)
Current Assets
$
79,784

Property and Equipment
27,669

Intangible Assets
85,000

Goodwill
110,696

Other Assets
282

Total Assets Acquired
303,431

Current Liabilities
(27,729
)
Net Assets Acquired
$
275,702