XML 77 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
3 Months Ended
May 31, 2013
Business Combinations [Abstract]  
Summary of Acquisitions
The following consolidated pro forma information assumes that the acquisition of NLI took place on March 1, 2012 for the income statements for the three month periods ended May 31, 2013 and 2012.
 
 
 
Three Months Ended May 31,
 
 
2013
 
2012
 
 
(In thousands, except for per share amounts)
Net Sales
 
$
183,175

 
$
140,291

Net Income
 
$
14,547

 
$
16,189

Earnings Per Common Share
 
 
 
 
Basic Earnings Per Share
 
$
0.57

 
$
0.64

Diluted Earnings Per Share
 
$
0.57

 
$
0.64

Fiscal year 2013 supplement pro forma earnings were adjusted to include these charges.

 
 
Three Months Ended May 31,
 
 
2013
 
2012
 
 
(In thousands, except for per share amounts)
Net Sales
 
$
206,270

 
$
199,706

Net Income
 
$
17,429

 
$
17,801

Earnings Per Common Share
 
 
 
 
Basic Earnings Per Share
 
$
0.68

 
$
0.71

Diluted Earnings Per Share
 
$
0.68

 
$
0.70

Purchase Price Allocation
Purchase Price Allocation:
 
 
($ in thousands)
Current Assets
$
22,901

Property and Equipment
1,416

Intangible Assets
50,600

Goodwill
32,323

Other Assets
58

Total Assets Acquired
107,298

Current Liabilities
(17,866
)
Long Term Liabilities
(12,388
)
Net Assets Acquired
$
77,044




Purchase Price Allocation:
 
 
($ in thousands)
Current Assets
$
81,615

Property and Equipment
27,669

Intangible Assets
85,000

Goodwill
109,483

Other Assets
303

Total Assets Acquired
304,070

Current Liabilities
(27,093
)
Net Assets Acquired
$
276,977