XML 76 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2025
Parent Company Only Condensed Financial Information [Abstract]  
Condensed Statements of Condition
CONDENSED STATEMENTS OF CONDITION

   
Years ended December 31:
 
Assets
 
2025
   
2024
 
Cash and cash equivalents
 
$
4,358
   
$
2,741
 
Investment in subsidiaries
   
175,038
     
156,348
 
Notes receivable – subsidiaries
   
1,947
     
2,251
 
Other assets
   
254
     
270
 
Total assets
 
$
181,597
   
$
161,610
 
                 
Liabilities
               
Notes payable
 
$
2,601
   
$
2,501
 
Subordinated debentures
   
8,500
     
8,500
 
Other liabilities
   
239
     
281
 
Total liabilities
   
11,340
     
11,282
 
                 
Shareholders’ Equity
               
Total shareholders’ equity
   
170,257
     
150,328
 
Total liabilities and shareholders’ equity
 
$
181,597
   
$
161,610
 
Condensed Statements of Comprehensive Income

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

   
Years ended December 31:
 
Income:
 
2025
   
2024
 
Interest on notes
 
$
91
   
$
108
 
Dividends from subsidiaries
   
6,300
     
5,000
 
                 
Expenses:
               
Interest on notes
   
117
     
115
 
Interest on subordinated debentures
   
531
     
618
 
Operating expenses
   
415
     
390
 
Income before income taxes and equity in undistributed earnings of subsidiaries
   
5,328
     
3,985
 
Income tax benefit
   
198
     
207
 
Equity in undistributed earnings of subsidiaries
   
10,075
     
6,807
 
Net Income
 
$
15,601
   
$
10,999
 
Other comprehensive income (loss), net of tax
    8,615       944  
Comprehensive Income
 
$
24,216
   
$
11,943
 
Condensed Statements of Cash Flows
CONDENSED STATEMENTS OF CASH FLOWS

   
Years ended December 31:
 
Cash flows from operating activities:
 
2025
   
2024
 
Net Income
 
$
15,601
   
$
10,999
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Equity in undistributed earnings of subsidiaries
   
(10,075
)
   
(6,807
)
Common stock issued to ESOP
          500  
Change in other assets
   
16
     
23
 
Change in other liabilities
   
(42
)
   
(2,639
)
Net cash provided by operating activities
   
5,500
     
2,076
 
                 
Cash flows from investing activities:
               
Change in notes receivable
   
304
     
432
 
Net cash provided by investing activities
   
304
     
432
 
                 
Cash flows from financing activities:
               
Change in notes payable
   
100
     
107
 
Purchases of treasury stock
          (1,945 )
Cash dividends paid
   
(4,287
)
   
(4,177
)
Net cash (used in) financing activities
   
(4,187
)
   
(6,015
)
                 
Cash and cash equivalents:
               
Change in cash and cash equivalents
   
1,617
     
(3,507
)
Cash and cash equivalents at beginning of year
   
2,741
     
6,248
 
Cash and cash equivalents at end of year
 
$
4,358
   
$
2,741