XML 34 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Interest and dividend income:    
Loans, including fees $ 73,327 $ 64,938
Securities:    
Taxable 8,966 5,862
Tax exempt 110 132
Dividends 372 384
Interest-bearing deposits with banks 2,462 4,447
Total interest and dividend income 85,237 75,763
Interest expense:    
Deposits 25,408 24,639
Other borrowed funds 1,553 1,702
Subordinated debentures 531 618
Total interest expense 27,492 26,959
Net interest income 57,745 48,804
Provision for credit losses 3,054 2,469
Net interest income after provision for credit losses 54,691 46,335
Noninterest income:    
Service charges on deposit accounts 3,033 3,039
Trust fees 376 404
Income from bank owned life insurance and annuity assets 986 929
Mortgage banking income 182 163
Electronic refund check / deposit fees 676 675
Debit / credit card interchange income 5,164 4,968
Loss on sale of available for sale securities (3,747) 0
Tax preparation fees 641 644
Other 1,659 2,349
Total noninterest income 8,970 13,171
Noninterest expense:    
Salaries and employee benefits 24,909 27,782
Occupancy 2,017 1,938
Furniture and equipment 1,328 1,300
Professional fees 1,803 1,873
Marketing expense 1,205 820
FDIC insurance 698 648
Data processing 3,551 3,094
Software 2,363 2,260
Other 6,335 6,415
Total noninterest expense 44,209 46,130
Income before income taxes 19,452 13,376
Provision for income taxes 3,851 2,377
NET INCOME $ 15,601 $ 10,999
Earnings per share (in dollars per share) $ 3.31 $ 2.32