XML 34 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash and noninterest-bearing deposits with banks $ 14,252 $ 14,330
Interest-bearing deposits with banks 113,874 31,660
Total cash and cash equivalents 128,126 45,990
Certificates of deposit in financial institutions 0 1,862
Securities available for sale 162,258 184,074
Securities held to maturity, net of allowance for credit losses of $2 in 2023 and $0 in 2022; (estimated fair value: 2023 - $7,390; 2022 - $8,460) 7,986 9,226
Restricted investments in bank stocks 5,037 5,953
Total loans 971,900 885,049
Less: Allowance for credit losses (8,767) (5,269)
Net loans 963,133 879,780
Premises and equipment, net 21,450 20,436
Premises and equipment held for sale, net 573 593
Accrued interest receivable 3,606 3,112
Goodwill 7,319 7,319
Other intangible assets, net 8 29
Bank owned life insurance and annuity assets 40,593 39,627
Operating lease right-of-use asset, net 1,205 1,294
Deferred tax assets 6,306 6,266
Other assets 4,535 5,226
Total assets 1,352,135 1,210,787
Liabilities    
Noninterest-bearing deposits 322,222 354,413
Interest-bearing deposits 804,914 673,242
Total deposits 1,127,136 1,027,655
Other borrowed funds 44,593 17,945
Subordinated debentures 8,500 8,500
Operating lease liability 1,205 1,294
Allowance for credit losses on off-balance sheet commitments 692 0
Other liabilities 26,002 20,365
Total liabilities 1,208,128 1,075,759
Commitments and Contingent Liabilities (See Note L)
Shareholders' Equity    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2023 - 5,470,453 shares issued; 2022 - 5,465,707 shares issued) 5,470 5,465
Additional paid-in capital 51,842 51,722
Retained earnings 114,871 109,320
Accumulated other comprehensive income (loss) (11,428) (14,813)
Treasury stock, at cost (2023 - 697,321 shares; 2022 - 693,933 shares) (16,748) (16,666)
Total shareholders' equity 144,007 135,028
Total liabilities and shareholders' equity $ 1,352,135 $ 1,210,787