XML 42 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Interest and dividend income:    
Loans, including fees $ 42,273 $ 42,102
Securities:    
Taxable 3,340 1,948
Tax exempt 180 236
Dividends 316 231
Interest-bearing deposits with banks 1,493 163
Other interest 14 32
Total interest and dividend income 47,616 44,712
Interest expense:    
Deposits 2,130 2,977
Other borrowed funds 412 564
Subordinated debentures 296 158
Total interest expense 2,838 3,699
Net interest income 44,778 41,013
Provision for (recovery of) loan losses (32) (419)
Net interest income after provision for loan losses 44,810 41,432
Noninterest income:    
Service charges on deposit accounts 2,443 1,864
Trust fees 325 285
Income from bank owned life insurance and annuity assets 883 904
Mortgage banking income 697 854
Electronic refund check / deposit fees 675 675
Debit / credit card interchange income 4,862 4,644
Loss on sale of securities (1,537) (1,066)
Tax preparation fees 743 754
Other 1,071 950
Total noninterest income 10,162 9,864
Noninterest expense:    
Salaries and employee benefits 21,615 21,649
Occupancy 1,910 1,796
Furniture and equipment 1,170 1,136
Professional fees 1,609 1,578
Marketing expense 1,428 826
FDIC insurance 335 326
Data processing 2,761 2,406
Software 2,197 1,858
Foreclosed assets 63 55
Amortization of intangibles 35 48
Other 5,917 5,602
Total noninterest expense 39,040 37,280
Income before income taxes 15,932 14,016
Provision for income taxes [1] 2,594 2,284
NET INCOME $ 13,338 $ 11,732
Earnings per share (in dollars per share) $ 2.8 $ 2.45
[1] Effective income tax rate was 16.3% for both 2022 and 2021