XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and noninterest-bearing deposits with banks $ 18,741 $ 14,252
Interest-bearing deposits with banks 63,463 113,874
Total cash and cash equivalents 82,204 128,126
Securities available for sale 271,187 162,258
Securities held to maturity, net of allowance for credit losses of $2 in 2024 and 2023 7,912 7,986
Restricted investments in bank stocks 5,007 5,037
Total loans 1,048,912 971,900
Less: Allowance for credit losses (9,919) (8,767)
Net loans 1,038,993 963,133
Premises and equipment, net 21,443 21,450
Premises and equipment held for sale, net 512 573
Accrued interest receivable 4,841 3,606
Goodwill 7,319 7,319
Other intangible assets, net 0 8
Bank owned life insurance and annuity assets 41,864 40,593
Operating lease right-of-use asset, net 1,068 1,205
Deferred tax assets 5,108 6,306
Other assets 6,565 4,535
Total assets 1,494,023 1,352,135
LIABILITIES    
Noninterest-bearing deposits 315,961 322,222
Interest-bearing deposits 945,459 804,914
Total deposits 1,261,420 1,127,136
Other borrowed funds 40,888 44,593
Subordinated debentures 8,500 8,500
Operating lease liability 1,068 1,205
Allowance for credit losses on off-balance sheet commitments 566 692
Other liabilities 29,428 26,002
Total liabilities 1,341,870 1,208,128
CONTINGENT LIABILITIES
SHAREHOLDERS' EQUITY    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2024 - 5,490,995 shares issued; 2023 - 5,470,453 shares issued) 5,491 5,470
Additional paid-in capital 52,321 51,842
Retained earnings 120,214 114,871
Accumulated other comprehensive income (loss) (7,194) (11,428)
Treasury stock, at cost (2024 - 779,994 shares; 2023 - 697,321 shares) (18,679) (16,748)
Total shareholders' equity 152,153 144,007
Total liabilities and shareholders' equity $ 1,494,023 $ 1,352,135