|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
|
|
(Title of each class)
|
(Trading Symbol)
|
(Name of each exchange on which registered)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|||
|
Smaller reporting company
|
|||
Emerging growth company
|
Page Number
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Balance Sheets
|
3
|
|
Consolidated Statements of Income
|
4
|
|
Consolidated Statements of Comprehensive Income
|
5
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
6
|
|
Condensed Consolidated Statements of Cash Flows
|
7
|
|
Notes to Unaudited Consolidated Financial Statements
|
8
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
39
|
Item 4.
|
Controls and Procedures
|
39
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
39
|
Item 1A.
|
Risk Factors
|
39
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
40
|
Item 3.
|
Defaults Upon Senior Securities
|
40
|
Item 4.
|
Mine Safety Disclosures
|
40
|
Item 5.
|
Other Information
|
40
|
Item 6.
|
Exhibits
|
41
|
Signatures
|
42
|
March 31,
2023
|
December 31,
2022
|
|||||||
ASSETS
|
||||||||
Cash and noninterest-bearing deposits with banks
|
$
|
|
$
|
|
||||
Interest-bearing deposits with banks
|
|
|
||||||
Total cash and cash equivalents
|
|
|
||||||
Certificates of deposit in financial institutions
|
|
|
||||||
Securities available for sale
|
|
|
||||||
Securities held to maturity, net of allowance for credit losses of $
|
|
|
||||||
Restricted investments in bank stocks
|
|
|
||||||
Total loans
|
|
|
||||||
Less: Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
Net loans
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Premises and equipment held for sale, net
|
|
|
||||||
Accrued interest receivable
|
|
|
||||||
Goodwill
|
|
|
||||||
Other intangible assets, net
|
|
|
||||||
Bank owned life insurance and annuity assets
|
|
|
||||||
Operating lease right-of-use asset, net
|
|
|
||||||
Deferred tax assets
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES
|
||||||||
Noninterest-bearing deposits
|
$
|
|
$
|
|
||||
Interest-bearing deposits
|
|
|
||||||
Total deposits
|
|
|
||||||
Other borrowed funds
|
|
|
||||||
Subordinated debentures
|
|
|
||||||
Operating lease liability
|
|
|
||||||
Allowance for credit losses on off-balance sheet commitments
|
|
|
||||||
Other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)
|
|
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock ($
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||
Treasury stock, at cost (
|
(
|
)
|
(
|
)
|
||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Three months ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
Interest and dividend income:
|
||||||||
Loans, including fees
|
$
|
|
$
|
|
||||
Securities
|
||||||||
Taxable
|
|
|
||||||
Tax exempt
|
|
|
||||||
Dividends
|
|
|
||||||
Interest-bearing deposits with banks
|
|
|
||||||
Other Interest
|
|
|
||||||
|
|
|||||||
Interest expense:
|
||||||||
Deposits
|
|
|
||||||
Other borrowed funds
|
|
|
||||||
Subordinated debentures
|
|
|
||||||
|
|
|||||||
Net interest income
|
|
|
||||||
Provision for (recovery of) credit losses
|
|
(
|
)
|
|||||
Net interest income after provision for (recovery of) credit losses
|
|
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
|
|
||||||
Trust fees
|
|
|
||||||
Income from bank owned life insurance and annuity assets
|
|
|
||||||
Mortgage banking income
|
|
|
||||||
Electronic refund check / deposit fees
|
|
|
||||||
Debit / credit card interchange income
|
|
|
||||||
Tax preparation fees
|
|
|
||||||
Other
|
|
|
||||||
|
|
|||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
|
|
||||||
Occupancy
|
|
|
||||||
Furniture and equipment
|
|
|
||||||
Professional fees
|
|
|
||||||
Marketing expense
|
|
|
||||||
FDIC insurance
|
|
|
||||||
Data processing
|
|
|
||||||
Software
|
|
|
||||||
Foreclosed assets
|
|
|
||||||
Amortization of intangibles
|
|
|
||||||
Other
|
|
|
||||||
|
|
|||||||
Income before income taxes
|
|
|
||||||
Provision for income taxes
|
|
|
||||||
NET INCOME
|
$
|
|
$
|
|
||||
Earnings per share
|
$
|
|
$
|
|
Three months ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
Net Income
|
$
|
|
$
|
|
||||
Other comprehensive income (loss):
|
||||||||
Change in unrealized gain (loss) on available for sale securities
|
|
(
|
)
|
|||||
Related tax (expense) benefit
|
(
|
)
|
|
|||||
Total other comprehensive (loss), net of tax
|
|
(
|
)
|
|||||
Total comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
Quarter-to-date
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
||||||||||||||||||
Balance at January 1, 2023
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Cumulative change in adopting ASU 2016-13
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Balance at January 1, 2023 (as adjusted for change in adopting ASU 2016-13)
|
|
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive loss, net
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Common Stock issued to ESOP,
|
|
|
|
|
|
|
||||||||||||||||||
Balance at March 31, 2023
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Balance at January 1, 2022
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive loss, net
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Common Stock issued to ESOP,
|
|
|
|
|
|
|
||||||||||||||||||
Balance at March 31, 2022
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Three months ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
Net cash provided by operating activities:
|
$
|
|
$
|
|
||||
Investing activities:
|
||||||||
Proceeds from maturities and paydowns of securities available for sale
|
|
|
||||||
Purchases of securities available for sale
|
|
(
|
)
|
|||||
Proceeds from calls and maturities of securities held to maturity
|
|
|
||||||
Purchase of securities held to maturity
|
|
(
|
)
|
|||||
Proceeds from maturities of certificates of deposit in financial institutions
|
|
|
||||||
Redemptions of restricted investments in bank stocks
|
|
|
||||||
Net change in loans
|
(
|
)
|
|
|||||
Purchases of premises and equipment
|
(
|
)
|
(
|
)
|
||||
Net cash (used in) investing activities
|
(
|
)
|
(
|
)
|
||||
Financing activities:
|
||||||||
Change in deposits
|
|
|
||||||
Cash dividends
|
(
|
)
|
(
|
)
|
||||
Repayment of Federal Home Loan Bank borrowings
|
(
|
)
|
(
|
)
|
||||
Change in other short-term borrowings
|
|
|
||||||
Net cash provided by financing activities
|
|
|
||||||
Change in cash and cash equivalents
|
|
|
||||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure:
|
||||||||
Cash paid for interest
|
$
|
|
$
|
|
|
January 1, 2023
|
|||||||||||
As Reported
Under ASC
326
|
Pre-ASC 326
Adoption
|
Impact of
ASC 326
Adoption
|
||||||||||
Assets:
|
||||||||||||
ACL - HTM debt securities
|
||||||||||||
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
|
||||||
ACL - Loans
|
||||||||||||
Residential real estate
|
|
|
|
|||||||||
Commercial real estate
|
|
|
|
|||||||||
Commercial and industrial
|
|
|
(
|
)
|
||||||||
Consumer
|
|
|
|
|||||||||
Total ACL - Loans
|
$
|
|
$
|
|
$
|
|
||||||
Deferred tax assets
|
$
|
|
$
|
|
$
|
|
||||||
Liabilities:
|
||||||||||||
ACL - Off-balance sheet commitments
|
$
|
|
$
|
|
$
|
|
Portfolio Segment
|
Measurement Method
|
Loss Driver
|
||
Residential real estate
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Commercial real estate:
|
||||
Owner-occupied
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Nonowner-occupied
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Construction
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Commercial and industrial
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Consumer:
|
||||
Automobile
|
Cumulative Undiscounted Expected Loss
|
National Unemployment
|
||
Home equity
|
Cumulative Undiscounted Expected Loss
|
National Unemployment
|
||
Other
|
Cumulative Undiscounted Expected Loss, Remaining Life Method
|
National Unemployment
|
Fair Value Measurements at March 31,
2023 Using
|
||||||||||||
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
Assets:
|
||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
|
||||||
U.S. Government sponsored entity securities
|
|
|
|
|||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|||||||||
Interest rate swap derivatives
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||
Interest rate swap derivatives
|
|
(
|
)
|
|
Fair Value Measurements at December 31,
2022 Using
|
||||||||||||
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
Assets:
|
||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
|
||||||
U.S. Government sponsored entity securities
|
|
|
|
|||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|||||||||
Interest rate swap derivatives
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||
Interest rate swap derivatives
|
|
(
|
)
|
|
Carrying
|
Fair Value Measurements at March 31,
2023 Using
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Certificates of deposit in financial institutions
|
|
|
|
|
|
|||||||||||||||
Securities available for sale
|
|
|
|
|
|
|||||||||||||||
Securities held to maturity
|
|
|
|
|
|
|||||||||||||||
Loans, net
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
|
|
|
|
|
|||||||||||||||
Other borrowed funds
|
|
|
|
|
|
|||||||||||||||
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest payable
|
|
|
|
|
|
Carrying
|
Fair Value Measurements at December 31,
2022 Using:
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Certificates of deposit in financial institutions
|
|
|
|
|
|
|||||||||||||||
Securities available for sale
|
|
|
|
|
|
|||||||||||||||
Securities held to maturity
|
|
|
|
|
|
|||||||||||||||
Loans, net
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
|
|
|
|
|
|||||||||||||||
Other borrowed funds
|
|
|
|
|
|
|||||||||||||||
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest payable
|
|
|
|
|
|
Securities Available for Sale
|
Amortized
Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
March 31, 2023
|
||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
U.S. Government sponsored entity securities
|
|
|
(
|
)
|
|
|||||||||||
Agency mortgage-backed securities, residential
|
|
|
(
|
)
|
|
|||||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
December 31, 2022
|
||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
U.S. Government sponsored entity securities
|
|
|
(
|
)
|
|
|||||||||||
Agency mortgage-backed securities, residential
|
|
|
(
|
)
|
|
|||||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Securities Held to Maturity
|
Amortized
Cost
|
Gross Unrecognized
Gains
|
Gross Unrecognized
Losses
|
Estimated
Fair Value
|
Allowance for Credit Losses
|
|||||||||||||||
March 31, 2023
|
||||||||||||||||||||
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|
|
|||||||||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||||
December 31, 2022
|
||||||||||||||||||||
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|
||||||||||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Debt Securities:
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||||||||
Due in one year or less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Due in over one to five years
|
|
|
|
|
||||||||||||
Due in over five to ten years
|
|
|
|
|
||||||||||||
Due after ten years
|
|
|
|
|
||||||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|
||||||||||||
Total debt securities
|
$
|
|
$
|
|
$
|
|
$
|
|
March 31, 2023
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
|||||||||||||||||||
Securities Available for Sale
|
||||||||||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
U.S. Government sponsored entity
securities
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Agency mortgage-backed
|
||||||||||||||||||||||||
securities, residential
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
Total available for sale
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
December 31, 2022
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
|||||||||||||||||||
Securities Available for Sale
|
||||||||||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
U.S. Government sponsored entity
securities
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
Agency mortgage-backed securities, residential
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
Total available for sale
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
Held to Maturity Debt Securities
|
Three months ended
March 31, 2023
|
|||
Allowance for credit losses:
|
||||
Beginning balance
|
$
|
|
||
Impact of adopting ASC 326
|
|
|||
Credit loss expense
|
|
|||
Allowance for credit losses ending balance
|
$
|
|
March 31,
2023
|
December 31,
2022
|
|||||||
Residential real estate
|
$
|
|
$
|
|
||||
Commercial real estate:
|
||||||||
Owner-occupied
|
|
|
||||||
Nonowner-occupied
|
|
|
||||||
Construction
|
|
|
||||||
Commercial and industrial
|
|
|
||||||
Consumer:
|
||||||||
Automobile
|
|
|
||||||
Home equity
|
|
|
||||||
Other
|
|
|
||||||
|
|
|||||||
Less: Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
Loans, net
|
$
|
|
$
|
|
March 31,2023
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
Loans With No
ACL
|
Nonaccrual
Loans With an
ACL
|
Total
Nonaccrual
Loans
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial real estate:
|
||||||||||||||||
Owner-occupied
|
|
|
|
|
||||||||||||
Nonowner-occupied
|
|
|
|
|
||||||||||||
Construction
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
|
|
|
||||||||||||
Consumer:
|
||||||||||||||||
Automobile
|
|
|
|
|
||||||||||||
Home equity
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2022
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
Residential real estate
|
$
|
|
$
|
|
||||
Commercial real estate:
|
||||||||
Owner-occupied
|
|
|
||||||
Nonowner-occupied
|
|
|
||||||
Construction
|
|
|
||||||
Commercial and industrial
|
|
|
||||||
Consumer:
|
||||||||
Automobile
|
|
|
||||||
Home equity
|
|
|
||||||
Other
|
|
|
||||||
Total
|
$
|
|
$
|
|
March 31, 2023
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Nonowner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Commercial and industrial
|
|
|
|
|
|
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Automobile
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
|
|
|
|
|
|
||||||||||||||||||
Other
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2022
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Nonowner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Commercial and industrial
|
|
|
|
|
|
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Automobile
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
|
|
|
|
|
|
||||||||||||||||||
Other
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate - Owner-occupied
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate - Nonowner-occupied
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate - Construction
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial and Industrial
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2022
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
Commercial real estate:
|
||||||||||||||||
Owner-occupied
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Nonowner-occupied
|
|
|
|
|
||||||||||||
Construction
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Residential Real Estate:
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer - Automobile:
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Revolving
|
|||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer - Home Equity:
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
March 31, 2023
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer - Other:
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Consumer
|
|||||||||||||||||||
December 31, 2022
|
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
|||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Nonperforming
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
March 31, 2023
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Impact of adopting ASC 326
|
|
|
(
|
)
|
|
|
||||||||||||||
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
Loans charged-off
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Recoveries
|
|
|
|
|
|
|||||||||||||||
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
March 31, 2022
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Provision for credit losses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Loans charged-off
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||
Recoveries
|
|
|
|
|
|
|||||||||||||||
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2022
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
Individually evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Collectively evaluated for impairment
|
|
|
|
|
|
|||||||||||||||
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Loans:
|
||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Loans collectively evaluated for impairment
|
|
|
|
|
|
|||||||||||||||
Total ending loans balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Collateral Type
|
||||||||||||
March 31, 2023
|
Real Esttate
|
Business Assets
|
Total
|
|||||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
$
|
|
$
|
|
$
|
|
||||||
Consumer:
|
||||||||||||
Home equity
|
|
|
|
|||||||||
Total collateral dependent loans
|
$
|
|
$
|
|
$
|
|
December 31, 2022
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
|||||||||
With an allowance recorded:
|
$
|
|
$
|
|
$
|
|
||||||
With no related allowance recorded:
|
||||||||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
|
|
—
|
|||||||||
Nonowner-occupied
|
|
|
—
|
|||||||||
Consumer:
|
||||||||||||
Home equity
|
|
|
—
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Three months ended
March 31, 2022
|
||||||||||||
Average
Impaired Loans
|
Interest Income
Recognized
|
Cash Basis
Interest Recognized
|
||||||||||
With an allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
|
$
|
|
$
|
|
||||||
With no related allowance recorded:
|
||||||||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
|
|
|
|||||||||
Nonowner-occupied
|
|
|
|
|||||||||
Commercial and industrial
|
|
|
|
|||||||||
Consumer:
|
||||||||||||
Home equity
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
March 31, 2023
|
$
|
|
$
|
|
$
|
|
||||||
December 31, 2022
|
$
|
|
$
|
|
$
|
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
2023
|
$
|
|
$
|
|
$
|
|
||||||
2024
|
|
|
|
|||||||||
2025
|
|
|
|
|||||||||
2026
|
|
|
|
|||||||||
2027
|
|
|
|
|||||||||
Thereafter
|
|
|
|
|||||||||
$
|
|
$
|
|
$
|
|
Three months ended March 31,
2023
|
||||||||||||
Banking
|
Consumer
Finance
|
Total
Company
|
||||||||||
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
Provision for (recovery of) credit losses
|
|
(
|
)
|
|
||||||||
Noninterest income
|
|
|
|
|||||||||
Noninterest expense
|
|
|
|
|||||||||
Provision for income taxes
|
|
|
|
|||||||||
Net income
|
|
|
|
|||||||||
Assets
|
|
|
|
Three months ended March 31,
2022
|
||||||||||||
Banking
|
Consumer
Finance
|
Total
Company
|
||||||||||
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
Provision for (recovery of) credit losses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Noninterest income
|
|
|
|
|||||||||
Noninterest expense
|
|
|
|
|||||||||
Provision for income taxes
|
|
|
|
|||||||||
Net income
|
|
|
|
|||||||||
Assets
|
|
|
|
As of
March 31,
2023
|
As of
December 31,
2022
|
|||||||
Operating leases:
|
||||||||
Operating lease right-of-use assets
|
$
|
|
$
|
|
||||
Operating lease liabilities
|
|
|
Three months ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
Operating lease cost
|
$
|
|
$
|
|
||||
Short-term lease expense
|
|
|
Operating
Leases
|
||||
2023
(remaining)
|
$
|
|
||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
Thereafter
|
|
|||
Total lease payments
|
|
|||
Less: Imputed Interest
|
(
|
)
|
||
Total operating leases
|
$
|
|
As of
March 31,
2023
|
As of
December 31,
2022
|
|||||||
Weighted-average remaining lease term for operating leases
|
|
|
||||||
Weighted-average discount rate for operating leases
|
|
%
|
|
%
|
Exhibit Number
|
Exhibit Description
|
|
3.1
|
||
3.2
|
||
4.1
|
||
31.1
|
||
31.2
|
||
32
|
||
101.INS #
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL
document.
|
|
101.SCH #
|
XBRL Taxonomy Extension Schema: Filed herewith. #
|
|
101.CAL #
|
XBRL Taxonomy Extension Calculation Linkbase: Filed herewith. #
|
|
101.DEF #
|
XBRL Taxonomy Extension Definition Linkbase: Filed herewith. #
|
|
101.LAB #
|
XBRL Taxonomy Extension Label Linkbase: Filed herewith. #
|
|
101.PRE #
|
XBRL Taxonomy Extension Presentation Linkbase: Filed herewith. #
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) Filed herewith #
|
# Attached as Exhibit 101 are the following documents formatted in Inline XBRL (eXtensive Business Reporting Language): (i) Unaudited Consolidated
Balance Sheets; (ii) Unaudited Consolidated Statements of Income; (iii) Unaudited Consolidated Statements of Comprehensive Income; (iv) Unaudited Consolidated Statements of Changes in Shareholders’ Equity; (v) Unaudited Condensed Consolidated
Statements of Cash Flows; and (vi) Notes to the Consolidated Financial Statements.
|
OHIO VALLEY BANC CORP.
|
|||
Date:
|
May 15, 2023
|
By:
|
/s/Larry E. Miller II
|
Larry E. Miller, II
|
|||
President and Chief Executive Officer
|
|||
Date:
|
May 15, 2023
|
By:
|
/s/Scott W. Shockey
|
Scott W. Shockey
|
|||
Senior Vice President and Chief Financial Officer
|