XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS AND ALLOWANCE FOR LOAN LOSSES
3 Months Ended
Mar. 31, 2023
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans are comprised of the following:
 
March 31,
2023
   
December 31,
2022
 
             
Residential real estate
 
$
291,048
   
$
297,036
 
Commercial real estate:
               
Owner-occupied
   
70,636
     
72,719
 
Nonowner-occupied
   
185,272
     
182,831
 
Construction
   
37,437
     
33,205
 
Commercial and industrial
   
157,748
     
151,232
 
Consumer:
               
Automobile
   
58,718
     
54,837
 
Home equity
   
28,522
     
27,791
 
Other
   
76,932
     
65,398
 
     
906,313
     
885,049
 
Less:  Allowance for credit losses
   
(7,607
)
   
(5,269
)
                 
Loans, net
 
$
898,706
   
$
879,780
 

At March 31, 2023 and December 31, 2022, net deferred loan origination costs were $812 and $663, respectively. At March 31, 2023 and December 31, 2022, net unamortized loan purchase premiums were $985 and $1,142, respectively.

The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of March 31, 2023 and December 31, 2022:

March 31,2023
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
Loans With No
ACL
   
Nonaccrual
Loans With an
ACL
   
Total
Nonaccrual
Loans
 
                         
Residential real estate
 
$
53
   
$
   
$
1,415
   
$
1,415
 
Commercial real estate:
                               
Owner-occupied
   
     
810
     
91
     
901
 
Nonowner-occupied
   
     
     
69
     
69
 
Construction
   
     
     
74
     
74
 
Commercial and industrial
   
     
     
149
     
149
 
Consumer:
                               
Automobile
   
14
     
     
103
     
103
 
Home equity
   
     
     
150
     
150
 
Other
   
488
     
     
94
     
94
 
Total
 
$
555
   
$
810
   
$
2,145
   
$
2,955
 

 
December 31, 2022
 
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
100
   
$
1,708
 
Commercial real estate:
               
Owner-occupied
   
     
938
 
Nonowner-occupied
   
     
70
 
Construction
   
     
75
 
Commercial and industrial
   
     
150
 
Consumer:
               
Automobile
   
27
     
82
 
Home equity
   
     
151
 
Other
   
411
     
59
 
Total
 
$
538
   
$
3,233
 

The Company recognized $20 of interest income in nonaccrual loans during the three months ended March 31, 2023.

The following table presents the aging of the recorded investment of past due loans by class of loans as of March 31, 2023 and December 31, 2022:

March 31, 2023
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
1,265
   
$
486
   
$
499
   
$
2,250
   
$
288,798
   
$
291,048
 
Commercial real estate:
                                               
Owner-occupied
   
90
     
     
888
     
978
     
69,658
     
70,636
 
Nonowner-occupied
   
270
     
14
     
69
     
353
     
184,919
     
185,272
 
Construction
   
5
     
8
     
62
     
75
     
37,362
     
37,437
 
Commercial and industrial
   
759
     
     
149
     
908
     
156,840
     
157,748
 
Consumer:
                                               
Automobile
   
640
     
137
     
89
     
866
     
57,852
     
58,718
 
Home equity
   
76
     
     
150
     
226
     
28,296
     
28,522
 
Other
   
313
     
107
     
556
     
976
     
75,956
     
76,932
 
Total
 
$
3,418
   
$
752
   
$
2,462
   
$
6,632
   
$
899,681
   
$
906,313
 

December 31, 2022
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
1,799
   
$
701
   
$
497
   
$
2,997
   
$
294,039
   
$
297,036
 
Commercial real estate:
                                               
Owner-occupied
   
97
     
     
938
     
1,035
     
71,684
     
72,719
 
Nonowner-occupied
   
626
     
5
     
     
631
     
182,200
     
182,831
 
Construction
   
40
     
45
     
17
     
102
     
33,103
     
33,205
 
Commercial and industrial
   
21
     
     
150
     
171
     
151,061
     
151,232
 
Consumer:
                                               
Automobile
   
804
     
240
     
97
     
1,141
     
53,696
     
54,837
 
Home equity
   
204
     
     
151
     
355
     
27,436
     
27,791
 
Other
   
875
     
113
     
452
     
1,440
     
63,958
     
65,398
 
Total
 
$
4,466
   
$
1,104
   
$
2,302
   
$
7,872
   
$
877,177
   
$
885,049
 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $1,000.

The Company uses the following definitions for its criticized loan risk ratings:

Special Mention.  Loans classified as “special mention” indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency.  These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification.  These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies.  These loans are considered bankable assets with no apparent loss of principal or interest envisioned.  The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted. 

The Company uses the following definitions for its classified loan risk ratings:

Substandard.  Loans classified as “substandard” represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well-defined weaknesses, and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loans. Collateral liquidation is considered likely to satisfy debt.

Doubtful.  Loans classified as “doubtful” display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements are made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors that may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.

Loss.  Loans classified as “loss” are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future.  Amounts classified as loss should be promptly charged off.

As of March 31, 2023 and December 31, 2022, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Commercial real estate - Owner-occupied
                                               
     Risk Rating
                                               
        Pass
 
$
   
$
6,914
   
$
26,333
   
$
6,192
   
$
6,637
   
$
19,262
   
$
1,194
   
$
66,532
 
     Special Mention
   
     
     
281
     
     
     
821
     
198
     
1,300
 
        Substandard
   
     
     
     
     
496
     
2,008
     
300
     
2,804
 
        Doubtful
   
     
     
     
     
     
     
     
 
    Total
 
$
   
$
6,914
   
$
26,614
   
$
6,192
   
$
7,133
   
$
22,091
   
$
1,692
   
$
70,636
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 

                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Commercial real estate - Nonowner-occupied
                                               
     Risk Rating
                                               
        Pass
 
$
4,078
   
$
30,405
   
$
36,372
   
$
26,641
   
$
15,831
   
$
65,173
   
$
1,465
   
$
179,965
 
     Special Mention
   
     
116
     
     
3,301
     
     
1,890
     
     
5,307
 
        Substandard
   
     
     
     
     
     
     
     
 
        Doubtful
   
     
     
     
     
     
     
     
 
    Total
 
$
4,078
   
$
30,521
   
$
36,372
   
$
29,942
   
$
15,831
   
$
67,063
   
$
1,465
   
$
185,272
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
132
   
$
   
$
   
$
   
$
   
$
132
 


                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Commercial real estate - Construction
                                               
     Risk Rating
                                               
        Pass
 
$
1,818
   
$
25,344
   
$
5,541
   
$
427
   
$
477
   
$
3,701
   
$
67
   
$
37,375
 
     Special Mention
   
     
     
     
     
     
     
     
 
        Substandard
   
     
     
     
     
     
62
     
     
62
 
        Doubtful
   
     
     
     
     
     
     
     
 
    Total
 
$
1,818
   
$
25,344
   
$
5,541
   
$
427
   
$
477
   
$
3,763
   
$
67
   
$
37,437
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 


                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Commercial and Industrial
                                               
     Risk Rating
                                               
        Pass
 
$
2,005
   
$
32,416
   
$
27,566
   
$
34,496
   
$
639
   
$
29,782
   
$
27,386
   
$
154,290
 
     Special Mention
   
     
125
     
693
     
341
     
     
54
     
391
     
1,604
 
        Substandard
   
     
     
     
1,531
     
     
323
     
     
1,854
 
        Doubtful
   
     
     
     
     
     
     
     
 
    Total
 
$
2,005
   
$
32,541
   
$
28,259
   
$
36,368
   
$
639
   
$
30,159
   
$
27,777
   
$
157,748
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
   
$
   
$
29
   
$
29
 

December 31, 2022
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
68,236
   
$
3,545
   
$
938
   
$
72,719
 
Nonowner-occupied
   
177,479
     
5,352
     
     
182,831
 
Construction
   
33,143
     
     
62
     
33,205
 
Commercial and industrial
   
147,627
     
1,879
     
1,726
     
151,232
 
Total
 
$
426,485
   
$
10,776
   
$
2,726
   
$
439,987
 

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses.  For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of March 31, 2023 and  December 31,2022:

                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Residential Real Estate:
                                               
     Payment Performance
                                               
        Performing
 
$
10,669
   
$
39,985
   
$
54,928
   
$
48,103
   
$
23,860
   
$
103,894
   
$
8,141
   
$
289,580
 
        Nonperforming
   
     
72
     
115
     
8
     
128
     
1,145
     
     
1,468
 
    Total
 
$
10,669
   
$
40,057
   
$
55,043
   
$
48,111
   
$
23,988
   
$
105,039
   
$
8,141
   
$
291,048
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
1
   
$
   
$
   
$
46
   
$
   
$
47
 


                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Consumer - Automobile:
                                               
     Payment Performance
                                               
        Performing
 
$
8,824
   
$
29,154
   
$
10,808
   
$
5,315
   
$
2,353
   
$
2,147
   
$
   
$
58,601
 
        Nonperforming
   
     
30
     
54
     
2
     
21
     
10
     
     
117
 
    Total
 
$
8,824
   
$
29,184
   
$
10,862
   
$
5,317
   
$
2,374
   
$
2,157
   
$
   
$
58,718
 
                                                                 
Current Period gross charge-offs
 
$
   
$
10
   
$
58
   
$
   
$
11
   
$
3
   
$
   
$
82
 


 
                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Consumer - Home Equity:
                                               
     Payment Performance
                                               
        Performing
 
$
   
$
   
$
   
$
40
   
$
   
$
   
$
28,332
   
$
28,372
 
        Nonperforming
   
     
     
     
     
     
     
150
     
150
 
    Total
 
$
   
$
   
$
   
$
40
   
$
   
$
   
$
28,482
   
$
28,522
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 


                                     
Revolving
       
                                       
Loans
       
   
Term Loans Amortized Cost Basis by Origination Year
   
Amortized
       
March 31, 2023
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Cost Basis
   
Total
 
                                                 
Consumer - Other:
                                               
     Payment Performance
                                               
        Performing
 
$
5,910
   
$
32,497
   
$
14,676
   
$
6,660
   
$
2,172
   
$
1,653
   
$
12,782
   
$
76,350
 
        Nonperforming
   
     
363
     
98
     
78
     
10
     
33
     
     
582
 
    Total
 
$
5,910
   
$
32,860
   
$
14,774
   
$
6,738
   
$
2,182
   
$
1,686
   
$
12,782
   
$
76,932
 
                                                                 
Current Period gross charge-offs
 
$
61
   
$
31
   
$
26
   
$
8
   
$
   
$
1
   
$
39
   
$
166
 

 
Consumer
         
December 31, 2022
Automobile
 
Home Equity
 
Other
 
Residential
Real Estate
 
Total
 
Performing
 
$
54,728
   
$
27,640
   
$
64,928
   
$
295,228
   
$
442,524
 
Nonperforming
   
109
     
151
     
470
     
1,808
     
2,538
 
Total
 
$
54,837
   
$
27,791
   
$
65,398
   
$
297,036
   
$
445,062
 

The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia.  Approximately 4.61% of total loans were unsecured at March 31, 2023, up from 4.52% at December 31, 2022.

Modifications to Borrowers Experiencing Financial Difficulty:
Occasionally, the Company modifies loans to borrowers experiencing financial difficulty.  These modifications may include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms. All modifications to borrowers experiencing financial difficulty are considered to be impaired.

During the three months ended March 31, 2023, the Company experienced no new modifications to borrowers experiencing financial difficulty.

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2023 and 2022:

March 31, 2023
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for credit losses:
                             
Beginning balance
 
$
681
   
$
2,038
   
$
1,293
   
$
1,257
   
$
5,269
 
Impact of adopting ASC 326
   
1,345
     
162
     
(116
)
   
771
     
2,162
 
Provision for credit losses
   
39
     
225
     
21
     
180
     
465
 
Loans charged-off
   
(47
)
   
(132
)
   
(29
)
   
(248
)
   
(456
)
Recoveries
   
13
     
13
     
8
     
133
     
167
 
Total ending allowance balance
 
$
2,031
   
$
2,306
   
$
1,177
   
$
2,093
   
$
7,607
 

March 31, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for credit losses:
                             
Beginning balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
Provision for credit losses
   
(279
)
   
(575
)
   
(190
)
   
(82
)
   
(1,126
)
Loans charged-off
   
(3
)
   
(1
)
   
     
(330
)
   
(334
)
Recoveries
   
16
     
19
     
8
     
202
     
245
 
Total ending allowance balance
 
$
714
   
$
1,991
   
$
1,389
   
$
1,174
   
$
5,268
 

The following table presents the balance in the allowance for credit losses and the recorded investment of loans by portfolio segment and based on impairment method as of December 31, 2022:

December 31, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
   
$
   
$
 
Collectively evaluated for impairment
   
681
     
2,038
     
1,293
     
1,257
     
5,269
 
Total ending allowance balance
 
$
681
   
$
2,038
   
$
1,293
   
$
1,257
   
$
5,269
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
1,986
   
$
   
$
28
   
$
2,014
 
Loans collectively evaluated for impairment
   
297,036
     
286,769
     
151,232
     
147,998
     
883,035
 
Total ending loans balance
 
$
297,036
   
$
288,755
   
$
151,232
   
$
148,026
   
$
885,049
 

The following table presents the amortized cost basis of collateral dependent loans by class of loans as of March 31, 2023:

 
Collateral Type
 
 
March 31, 2023
 
Real Esttate
   
Business Assets
   
Total
 
Commercial real estate:
                 
Owner-occupied
 
$
450
   
$
360
   
$
810
 
Consumer:
                       
Home equity
   
27
     
     
27
 
Total collateral dependent loans
 
$
477
   
$
360
   
$
837
 

The following tables present information related to loans individually evaluated for impairment by class of loans as of  December 31, 2022:

December 31, 2022
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
 
$
   
$
   
$
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
1,692
     
1,607
     
 
Nonowner-occupied
   
379
     
379
     
 
Consumer:
                       
Home equity
   
28
     
28
     
 
Total
 
$
2,099
   
$
2,014
   
$
 

The following tables present information related to loans individually evaluated for impairment by class of loans for the three months ended March 31, 2022:

 
Three months ended
March 31, 2022
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
1,862
   
$
40
   
$
40
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
2,713
     
39
     
39
 
Nonowner-occupied
   
384
     
7
     
7
 
Commercial and industrial
   
2,323
     
23
     
23
 
Consumer:
                       
Home equity
   
30
     
1
     
1
 
Total
 
$
7,312
   
$
110
   
$
110
 

The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality.

Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.

The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). The Company had no other real estate owned for residential real estate properties at March 31, 2023 and December 31, 2022. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $455 and $370 as of March 31, 2023 and December 31, 2022, respectively.