XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Interest and dividend income:        
Loans, including fees $ 10,984 $ 10,522 $ 30,802 $ 31,649
Securities        
Taxable 889 527 2,435 1,411
Tax exempt 45 61 137 180
Dividends 95 58 222 174
Interest-bearing deposits with banks 516 50 802 111
Other Interest 3 8 12 26
Total interest and dividend income 12,532 11,226 34,410 33,551
Interest expense:        
Deposits 504 692 1,530 2,374
Other borrowed funds 101 136 310 436
Subordinated debentures 82 39 182 119
Total interest expense 687 867 2,022 2,929
Net interest income 11,845 10,359 32,388 30,622
Provision for (recovery of) loan losses (378) (93) (691) (118)
Net interest income after provision for loan losses 12,223 10,452 33,079 30,740
Noninterest income:        
Service charges on deposit accounts 662 514 1,815 1,309
Trust fees 80 70 247 212
Income from bank owned life insurance and annuity assets 205 253 674 701
Mortgage banking income 185 179 640 544
Electronic refund check / deposit fees 0 0 675 675
Debit / credit card interchange income 1,291 1,237 3,603 3,460
Gain on other real estate owned 0 0 7 1
Tax preparation fees 3 3 741 752
Other 189 356 569 803
Total noninterest income 2,615 2,612 8,971 8,457
Noninterest expense:        
Salaries and employee benefits 5,867 5,476 17,120 16,025
Occupancy 517 483 1,419 1,415
Furniture and equipment 296 287 841 852
Professional fees 418 425 1,405 1,282
Marketing expense 260 128 718 664
FDIC insurance 80 84 250 242
Data processing 776 667 2,136 1,902
Software 561 464 1,620 1,347
Foreclosed assets 11 10 48 32
Amortization of intangibles 8 11 28 38
Other 1,553 1,434 4,573 4,154
Total noninterest expense 10,347 9,469 30,158 27,953
Income before income taxes 4,491 3,595 11,892 11,244
Provision for income taxes 801 559 2,078 1,816
NET INCOME $ 3,690 $ 3,036 $ 9,814 $ 9,428
Earnings per share (in dollars per share) $ 0.77 $ 0.63 $ 2.06 $ 1.97