XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS AND ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2022
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES
NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are comprised of the following:

 
September 30,
2022
   
December 31,
2021
 
             
Residential real estate
 
$
272,271
   
$
274,425
 
Commercial real estate:
               
Owner-occupied
   
70,623
     
71,979
 
Nonowner-occupied
   
173,116
     
176,100
 
   Construction
   
41,264
     
33,718
 
Commercial and industrial
   
153,417
     
141,525
 
Consumer:
               
Automobile
   
54,409
     
48,206
 
Home equity
   
26,755
     
22,375
 
Other
   
64,058
     
62,863
 
     
855,913
     
831,191
 
Less:  Allowance for loan losses
   
(4,811
)
   
(6,483
)
                 
Loans, net
 
$
851,102
   
$
824,708
 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was signed into law in response to  coronavirus ("COVID-19"). The CARES Act provided assistance to small businesses through the establishment of the Paycheck Protection Program ("PPP"). The PPP provided small businesses with funds to use for payroll and certain other expenses.  At September 30, 2022, there were no commercial and industrial loans originated under the PPP, as compared to $446 at December 31, 2021. These loans are guaranteed by the Small Business Administration.

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2022 and 2021:

September 30, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
614
   
$
1,846
   
$
1,548
   
$
1,206
   
$
5,214
 
Provision for loan losses
   
(189
)
   
42
     
(308
)
   
77
     
(378
)
Loans charged off
   
(57
)
   
(20
)
   
     
(262
)
   
(339
)
Recoveries
   
55
     
29
     
36
     
194
     
314
 
Total ending allowance balance
 
$
423
   
$
1,897
   
$
1,276
   
$
1,215
   
$
4,811
 

September 30, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,088
   
$
2,532
   
$
1,746
   
$
1,433
   
$
6,799
 
Provision for loan losses
   
(34
)
   
10
     
(263
)
   
194
     
(93
)
Loans charged-off
   
(49
)
   
(63
)
   
(25
)
   
(280
)
   
(417
)
Recoveries
   
40
     
115
     
113
     
107
     
375
 
Total ending allowance balance
 
$
1,045
   
$
2,594
   
$
1,571
   
$
1,454
   
$
6,664
 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2022 and 2021:

September 30, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
Provision for loan losses
   
(545
)
   
(683
)
   
271
     
266
     
(691
)
Loans charged-off
   
(99
)
   
(36
)
   
(618
)
   
(964
)
   
(1,717
)
Recoveries
   
87
     
68
     
52
     
529
     
736
 
Total ending allowance balance
 
$
423
   
$
1,897
   
$
1,276
   
$
1,215
   
$
4,811
 

September 30, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,480
   
$
2,431
   
$
1,776
   
$
1,473
   
$
7,160
 
Provision for loan losses
   
(443
)
   
121
     
(260
)
   
464
     
(118
)
Loans charged-off
   
(75
)
   
(115
)
   
(96
)
   
(879
)
   
(1,165
)
Recoveries
   
83
     
157
     
151
     
396
     
787
 
Total ending allowance balance
 
$
1,045
   
$
2,594
   
$
1,571
   
$
1,454
   
$
6,664
 

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of September 30, 2022 and December 31, 2021:

September 30, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
   
$
   
$
 
Collectively evaluated for impairment
   
423
     
1,897
     
1,276
     
1,215
     
4,811
 
Total ending allowance balance
 
$
423
   
$
1,897
   
$
1,276
   
$
1,215
   
$
4,811
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
2,020
   
$
   
$
28
   
$
2,048
 
Loans collectively evaluated for impairment
   
272,271
     
282,983
     
153,417
     
145,194
     
853,865
 
Total ending loans balance
 
$
272,271
   
$
285,003
   
$
153,417
   
$
145,222
   
$
855,913
 

December 31, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
10
   
$
   
$
10
 
Collectively evaluated for impairment
   
980
     
2,548
     
1,561
     
1,384
     
6,473
 
Total ending allowance balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
5,411
   
$
4,531
   
$
81
   
$
10,023
 
Loans collectively evaluated for impairment
   
274,425
     
276,386
     
136,994
     
133,363
     
821,168
 
          Total ending loans balance
 
$
274,425
   
$
281,797
   
$
141,525
   
$
133,444
   
$
831,191
 

The following tables present information related to loans individually evaluated for impairment by class of loans as of September 30, 2022 and December 31, 2021:

September 30, 2022
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
 
$
   
$
   
$
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
1,703
     
1,640
     
 
Nonowner-occupied
   
380
     
380
     
 
   Consumer:
                       
        Home equity
   
28
     
28
     
 
Total
 
$
2,111
   
$
2,048
   
$
 

December 31, 2021
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
1,993
   
$
1,993
   
$
10
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
5,052
     
5,027
     
 
Nonowner-occupied
   
384
     
384
     
 
Commercial and industrial
   
2,538
     
2,538
     
 
Consumer:
                       
Home equity
   
31
     
31
     
 
       Other
   
50
     
50
     
 
Total
 
$
10,048
   
$
10,023
   
$
10
 

The following tables present information related to loans individually evaluated for impairment by class of loans for the three and nine months ended September 30, 2022 and 2021:

 
Three months ended September 30, 2022
   
Nine months ended September 30, 2022
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
 
$
   
$
   
$
   
$
   
$
   
$
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
   
1,650
     
18
     
18
     
1,676
     
66
     
66
 
Nonowner-occupied
   
381
     
8
     
8
     
382
     
22
     
22
 
   Consumer:
                                               
        Home equity
   
14
     
1
     
1
     
22
     
1
     
1
 
Total
 
$
2,045
   
$
27
   
$
27
   
$
2,080
   
$
89
   
$
89
 

 
Three months ended September 30, 2021
   
Nine months ended September 30, 2021
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                                   
   Consumer:
                                   
        Other
 
$
49
   
$
1
   
$
1
   
$
49
   
$
2
   
$
2
 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
   
5,128
     
74
     
74
     
5,183
     
239
     
239
 
Nonowner-occupied
   
386
     
7
     
7
     
388
     
21
     
21
 
Commercial and industrial
   
3,174
     
111
     
111
     
3,586
     
200
     
200
 
Consumer:
                                               
       Home equity
   
32
     
1
     
1
     
33
     
2
     
2
 
Total
 
$
8,769
   
$
194
   
$
194
   
$
9,239
   
$
464
   
$
464
 

The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality.

Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.

The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). Other real estate owned for residential real estate properties totaled $15 as of September 30, 2022 and December 31, 2021.  In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $459 and $316 as of September 30, 2022 and December 31, 2021, respectively.

The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of September 30, 2022 and December 31, 2021:

September 30, 2022
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
203
   
$
1,531
 
Commercial real estate:
               
Owner-occupied
   
     
981
 
Nonowner-occupied
   
     
72
 
Construction
   
     
15
 
Commercial and industrial
   
148
     
149
 
Consumer:
               
Automobile
   
65
     
105
 
Home equity
   
     
127
 
Other
   
470
     
75
 
Total
 
$
886
   
$
3,055
 

December 31, 2021
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
10
   
$
2,683
 
Commercial real estate:
               
Owner-occupied
   
     
1,055
 
Nonowner-occupied
   
     
 
Construction
   
     
146
 
Commercial and industrial
   
65
     
150
 
Consumer:
               
Automobile
   
55
     
147
 
Home equity
   
     
148
 
Other
   
160
     
17
 
Total
 
$
290
   
$
4,346
 

The following table presents the aging of the recorded investment of past due loans by class of loans as of September 30, 2022 and December 31, 2021:

September 30, 2022
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
1,514
   
$
907
   
$
624
   
$
3,045
   
$
269,226
   
$
272,271
 
Commercial real estate:
                                               
Owner-occupied
   
188
     
     
981
     
1,169
     
69,454
     
70,623
 
Nonowner-occupied
   
9
     
6
     
     
15
     
173,101
     
173,116
 
Construction
   
34
     
     
     
34
     
41,230
     
41,264
 
Commercial and industrial
   
96
     
     
297
     
393
     
153,024
     
153,417
 
Consumer:
                                               
Automobile
   
760
     
156
     
157
     
1,073
     
53,336
     
54,409
 
Home equity
   
35
     
     
127
     
162
     
26,593
     
26,755
 
Other
   
384
     
368
     
514
     
1,266
     
62,792
     
64,058
 
Total
 
$
3,020
   
$
1,437
   
$
2,700
   
$
7,157
   
$
848,756
   
$
855,913
 

December 31, 2021
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,208
   
$
1,218
   
$
921
   
$
4,347
   
$
270,078
   
$
274,425
 
Commercial real estate:
                                               
   Owner-occupied
   
895
     
     
153
     
1,048
     
70,931
     
71,979
 
   Nonowner-occupied
   
100
     
     
     
100
     
176,000
     
176,100
 
   Construction
   
36
     
53
     
33
     
122
     
33,596
     
33,718
 
Commercial and industrial
   
517
     
60
     
215
     
792
     
140,733
     
141,525
 
Consumer:
                                               
   Automobile
   
656
     
148
     
194
     
998
     
47,208
     
48,206
 
   Home equity
   
35
     
165
     
47
     
247
     
22,128
     
22,375
 
   Other
   
401
     
133
     
177
     
711
     
62,152
     
62,863
 
Total
 
$
4,848
   
$
1,777
   
$
1,740
   
$
8,365
   
$
822,826
   
$
831,191
 

Troubled Debt Restructurings:

A TDR occurs when the Company has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty. All TDRs are considered to be impaired. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms.

The Company has allocated reserves for a portion of its TDRs to reflect the fair values of the underlying collateral or the present value of the concessionary terms granted to the customer.

The following table presents the types of TDR loan modifications by class of loans as of September 30, 2022 and December 31, 2021:

September 30, 2022
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Commercial real estate:
                 
   Owner-occupied
                 
Reduction of principal and interest payments
 
$
419
   
$
   
$
419
 
Credit extension at lower stated rate than market rate
   
364
     
     
364
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
380
     
     
380
 
                         
Total TDRs
 
$
1,163
   
$
   
$
1,163
 

December 31, 2021
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Commercial real estate:
                 
Owner-occupied
                 
Reduction of principal and interest payments
 
$
1,455
   
$
   
$
1,455
 
Maturity extension at lower stated rate than market rate
   
268
     
     
268
 
Credit extension at lower stated rate than market rate
   
375
     
     
375
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
385
     
     
385
 
 Commercial and industrial
                       
Interest only payments
   
2,301
     
     
2,301
 
Total TDRs
 
$
4,784
   
$
   
$
4,784
 

At September 30, 2022 and December 31, 2021, the Company had no specific allocations in reserves to customers whose loan terms have been modified in TDRs.  At September 30, 2022, the Company had no commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs, as compared to $3,199 at December 31, 2021.

There were no TDR loan modifications that occurred during the three and nine months ended September 30, 2022 and 2021, and, therefore, no impact to provision expense or the allowance for loan losses.

During the three and nine months ended September 30, 2022 and 2021, the Company had no TDRs that experienced any payment defaults within twelve months following their loan modification.  A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual.  TDR loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The CARES Act provided guidance on the modification of loans as a result of COVID-19, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers are considered current if they are less than 30 days past due on their contractual payments at the time of modification.  Through September 30, 2022, the Company had modified 521 loans related to COVID-19 with an outstanding loan balance of $97,236 that were not reported as TDRs.  As of September 30, 2022, the Company had 11 of those modified loans still operating under their COVID-19 related deferral terms with an outstanding loan balance of $120 that were not reported as TDRs in the tables presented above.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $1,000.

The Company uses the following definitions for its criticized loan risk ratings:

Special Mention.  Loans classified as "special mention" indicate considerable risk due to deterioration of repayment (in the earliest stages) that results from potential weak primary repayment source or payment delinquency.  These loans will be under constant supervision and are not classified and do not expose the institution to sufficient risks to warrant classification.  These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies.  These loans are considered bankable assets with no apparent loss of principal or interest envisioned.  The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted.  Credits that are defined as TDRs should be graded no higher than special mention until they have been reported as performing over one year after restructuring.

The Company uses the following definitions for its classified loan risk ratings:

Substandard.  Loans classified as "substandard" represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loans. Collateral liquidation is considered likely to satisfy debt.

Doubtful.  Loans classified as "doubtful" display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors that may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.

Loss.  Loans classified as "loss" are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future.  Amounts classified as loss should be promptly charged off.

Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of September 30, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

September 30, 2022
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
67,110
   
$
2,532
   
$
981
   
$
70,623
 
Nonowner-occupied
   
172,926
     
     
190
     
173,116
 
Construction
   
41,202
     
     
62
     
41,264
 
Commercial and industrial
   
151,371
     
276
     
1,770
     
153,417
 
Total
 
$
432,609
   
$
2,808
   
$
3,003
   
$
438,420
 

December 31, 2021
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
66,999
   
$
618
   
$
4,362
   
$
71,979
 
Nonowner-occupied
   
175,901
     
     
199
     
176,100
 
Construction
   
33,685
     
     
33
     
33,718
 
Commercial and industrial
   
134,983
     
1,862
     
4,680
     
141,525
 
Total
 
$
411,568
   
$
2,480
   
$
9,274
   
$
423,322
 

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau), but the scores are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower's credit score to be a significant influence in the determination of a loan's credit risk grading.

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of September 30, 2022 and December 31, 2021:

September 30, 2022
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
54,239
   
$
26,628
   
$
63,513
   
$
270,537
   
$
414,917
 
Nonperforming
   
170
     
127
     
545
     
1,734
     
2,576
 
Total
 
$
54,409
   
$
26,755
   
$
64,058
   
$
272,271
   
$
417,493
 

December 31, 2021
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
48,004
   
$
22,227
   
$
62,686
   
$
271,732
   
$
404,649
 
Nonperforming
   
202
     
148
     
177
     
2,693
     
3,220
 
Total
 
$
48,206
   
$
22,375
   
$
62,863
   
$
274,425
   
$
407,869
 

The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia.  Approximately 4.76% of total loans were unsecured at September 30, 2022, up from 4.45% at December 31, 2021.