XML 41 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Interest and dividend income:      
Loans, including fees $ 43,204 $ 45,766 $ 44,365
Securities:      
Taxable 2,164 2,542 2,377
Tax exempt 286 344 369
Dividends 245 393 440
Interest-bearing deposits with banks 226 1,221 1,608
Other interest 48 51 38
Total interest and dividend income 46,173 50,317 49,197
Interest expense:      
Deposits 5,254 6,026 4,155
Other borrowed funds 729 883 986
Subordinated debentures 208 356 330
Total interest expense 6,191 7,265 5,471
Net interest income 39,982 43,052 43,726
Provision for loan losses 2,980 1,000 1,039
Net interest income after provision for loan losses 37,002 42,052 42,687
Noninterest income:      
Service charges on deposit accounts 1,685 2,118 2,084
Trust fees 257 264 263
Income from bank owned life insurance and annuity assets 820 704 717
Mortgage banking income 1,254 310 342
Electronic refund check / deposit fees 0 5 1,579
Debit / credit card interchange income 4,031 3,905 3,662
Loss on other real estate owned (35) (65) (559)
Net gain on branch divestitures 0 1,256 0
Tax preparation fees 644 0 0
Litigation settlement 2,000 0 0
Other 782 669 850
Total noninterest income 11,438 9,166 8,938
Noninterest expense:      
Salaries and employee benefits 21,636 23,524 22,191
Occupancy 1,817 1,771 1,754
Furniture and equipment 1,096 1,060 1,023
Professional fees 1,519 2,508 2,016
Marketing expense 613 841 777
FDIC insurance 165 113 447
Data processing 2,170 1,996 2,115
Software 1,454 1,705 1,533
Foreclosed assets 128 266 238
Amortization of intangibles 62 206 135
Other 5,473 5,508 5,197
Total noninterest expense 36,133 39,498 37,426
Income before income taxes 12,307 11,720 14,199
Provision for income taxes 2,048 1,813 2,255
NET INCOME $ 10,259 $ 9,907 $ 11,944
Earnings per share (in dollars per share) $ 2.14 $ 2.08 $ 2.53