XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Sep. 30, 2020
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]  
Portfolio Loans
Loans are comprised of the following:

 
September 30,
2020
   
December 31,
2019
 
             
Residential real estate
 
$
313,090
   
$
310,253
 
Commercial real estate:
               
Owner-occupied
   
52,214
     
55,825
 
Nonowner-occupied
   
161,934
     
131,398
 
   Construction
   
35,247
     
34,913
 
Commercial and industrial
   
158,833
     
100,023
 
Consumer:
               
Automobile
   
56,370
     
63,770
 
Home equity
   
19,531
     
22,882
 
Other
   
55,819
     
53,710
 
     
853,038
     
772,774
 
Less:  Allowance for loan losses
   
(7,730
)
   
(6,272
)
                 
Loans, net
 
$
845,308
   
$
766,502
 
Activity in Allowance for Loan Losses by Portfolio Segment
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2020 and 2019:

September 30, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
2,024
   
$
2,700
   
$
1,649
   
$
1,608
   
$
7,981
 
Provision for loan losses
   
(275
)
   
(98
)
   
230
     
141
     
(2
)
Loans charged off
   
(90
)
   
     
(96
)
   
(398
)
   
(584
)
Recoveries
   
110
     
15
     
44
     
166
     
335
 
Total ending allowance balance
 
$
1,769
   
$
2,617
   
$
1,827
   
$
1,517
   
$
7,730
 

September 30, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,973
   
$
2,222
   
$
1,095
   
$
2,111
   
$
7,401
 
Provision for loan losses
   
(165
)
   
(536
)
   
1,193
     
(48
)
   
444
 
Loans charged-off
   
(465
)
   
     
(1,168
)
   
(419
)
   
(2,052
)
Recoveries
   
80
     
92
     
11
     
177
     
360
 
Total ending allowance balance
 
$
1,423
   
$
1,778
   
$
1,131
   
$
1,821
   
$
6,153
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2020 and 2019:

September 30, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,250
   
$
1,928
   
$
1,447
   
$
1,647
   
$
6,272
 
Provision for loan losses
   
715
     
1,131
     
505
     
1,100
     
3,451
 
Loans charged-off
   
(340
)
   
(516
)
   
(185
)
   
(1,677
)
   
(2,718
)
Recoveries
   
144
     
74
     
60
     
447
     
725
 
Total ending allowance balance
 
$
1,769
   
$
2,617
   
$
1,827
   
$
1,517
   
$
7,730
 

September 30, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,583
   
$
2,186
   
$
1,063
   
$
1,896
   
$
6,728
 
Provision for loan losses
   
96
     
(403
)
   
1,497
     
825
     
2,015
 
Loans charged-off
   
(872
)
   
(579
)
   
(1,512
)
   
(1,612
)
   
(4,575
)
Recoveries
   
616
     
574
     
83
     
712
     
1,985
 
Total ending allowance balance
 
$
1,423
   
$
1,778
   
$
1,131
   
$
1,821
   
$
6,153
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of September 30, 2020 and December 31, 2019:

September 30, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
43
   
$
   
$
   
$
43
 
Collectively evaluated for impairment
   
1,769
     
2,574
     
1,827
     
1,517
     
7,687
 
Total ending allowance balance
 
$
1,769
   
$
2,617
   
$
1,827
   
$
1,517
   
$
7,730
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
417
   
$
4,130
   
$
2,536
   
$
485
   
$
7,568
 
Loans collectively evaluated for impairment
   
312,673
     
245,265
     
156,297
     
131,235
     
845,470
 
Total ending loans balance
 
$
313,090
   
$
249,395
   
$
158,833
   
$
131,720
   
$
853,038
 

December 31, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
385
   
$
303
   
$
119
   
$
807
 
Collectively evaluated for impairment
   
1,250
     
1,543
     
1,144
     
1,528
     
5,465
 
Total ending allowance balance
 
$
1,250
   
$
1,928
   
$
1,447
   
$
1,647
   
$
6,272
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
438
   
$
11,300
   
$
4,910
   
$
487
   
$
17,135
 
Loans collectively evaluated for impairment
   
309,815
     
210,836
     
95,113
     
139,875
     
755,639
 
          Total ending loans balance
 
$
310,253
   
$
222,136
   
$
100,023
   
$
140,362
   
$
772,774
 
Loans Individually Evaluated for Impairment by Class of Loans
The following tables present information related to loans individually evaluated for impairment by class of loans as of September 30, 2020 and December 31, 2019:

September 30, 2020
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
                 
   Commercial real estate:
                 
        Nonowner-occupied
 
$
242
   
$
242
   
$
43
 
With no related allowance recorded:
                       
Residential real estate
   
421
     
417
     
 
Commercial real estate:
                       
Owner-occupied
   
3,157
     
3,157
     
 
Nonowner-occupied
   
731
     
731
     
 
Commercial and industrial
   
2,536
     
2,536
     
 
Consumer:
                       
Home equity
   
485
     
485
     
 
Total
 
$
7,572
   
$
7,568
   
$
43
 

December 31, 2019
 
Unpaid
Principal Balance
   
Recorded
Investment
   
Allowance for Loan
Losses Allocated
 
With an allowance recorded:
                 
Commercial real estate:
                 
Owner-occupied
 
$
2,030
   
$
2,030
   
$
385
 
Commercial and industrial
   
4,861
     
4,861
     
303
 
Consumer:
                       
Automobile
   
8
     
8
     
8
 
Other
   
111
     
111
     
111
 
With no related allowance recorded:
                       
Residential real estate
   
438
     
438
     
 
Commercial real estate:
                       
Owner-occupied
   
1,778
     
1,778
     
 
Nonowner-occupied
   
7,492
     
7,492
     
 
Commercial and industrial
   
49
     
49
     
 
Consumer:
                       
Home equity
   
368
     
368
     
 
Total
 
$
17,135
   
$
17,135
   
$
807
 
The following tables present information related to loans individually evaluated for impairment by class of loans for the three and  nine months ended September 30, 2020 and 2019:

 
Three months ended September 30, 2020
   
Nine months ended September 30, 2020
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
 
With an allowance recorded:
                                   
   Commercial real estate:
                                   
        Nonowner-occupied
 
$
242
   
$
   
$
   
$
242
   
$
   
$
 
With no related allowance recorded:
                                               
Residential real estate
   
420
     
7
     
7
     
426
     
15
     
15
 
Commercial real estate:
                                               
Owner-occupied
   
3,161
     
23
     
23
     
2,957
     
124
     
124
 
Nonowner-occupied
   
753
     
15
     
15
     
772
     
39
     
39
 
Commercial and industrial
   
2,807
     
20
     
20
     
3,543
     
149
     
149
 
Consumer:
                                               
Home equity
   
444
     
3
     
3
     
415
     
12
     
12
 
Total
 
$
7,827
   
$
68
   
$
68
   
$
8,355
   
$
339
   
$
339
 

 
Three months ended September 30, 2019
   
Nine months ended September 30, 2019
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                                   
With no related allowance recorded:
                                   
Residential real estate
 
$
446
   
$
4
   
$
4
   
$
469
   
$
20
   
$
20
 
Commercial real estate:
                                               
Owner-occupied
   
3,349
     
53
     
53
     
3,144
     
167
     
167
 
Nonowner-occupied
   
7,949
     
142
     
142
     
6,243
     
370
     
370
 
Commercial and industrial
   
6,089
     
110
     
110
     
6,110
     
352
     
352
 
Consumer:
                                               
       Home equity
   
175
     
15
     
15
     
87
     
15
     
15
 
Other
   
6
     
     
     
5
     
     
 
Total
 
$
18,014
   
$
324
   
$
324
   
$
16,058
   
$
924
   
$
924
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of September 30, 2020 and December 31, 2019:

September 30, 2020
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
58
   
$
4,648
 
Commercial real estate:
               
Owner-occupied
   
     
208
 
Nonowner-occupied
   
     
597
 
Construction
   
     
167
 
Commercial and industrial
   
30
     
150
 
Consumer:
               
Automobile
   
56
     
155
 
Home equity
   
     
211
 
Other
   
46
     
31
 
Total
 
$
190
   
$
6,167
 

December 31, 2019
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
255
   
$
6,119
 
Commercial real estate:
               
Owner-occupied
   
     
863
 
Nonowner-occupied
   
     
804
 
Construction
   
     
229
 
Commercial and industrial
   
     
590
 
Consumer:
               
Automobile
   
239
     
61
 
Home equity
   
     
392
 
Other
   
395
     
91
 
Total
 
$
889
   
$
9,149
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment of past due loans by class of loans as of September 30, 2020 and December 31, 2019:

September 30, 2020
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,515
   
$
1,134
   
$
1,337
   
$
4,986
   
$
308,104
   
$
313,090
 
Commercial real estate:
                                               
Owner-occupied
   
2,814
     
923
     
195
     
3,932
     
48,282
     
52,214
 
Nonowner-occupied
   
157
     
     
597
     
754
     
161,180
     
161,934
 
Construction
   
161
     
     
     
161
     
35,086
     
35,247
 
Commercial and industrial
   
104
     
21
     
180
     
305
     
158,528
     
158,833
 
Consumer:
                                               
Automobile
   
705
     
133
     
183
     
1,021
     
55,349
     
56,370
 
Home equity
   
145
     
84
     
112
     
341
     
19,190
     
19,531
 
Other
   
365
     
226
     
76
     
667
     
55,152
     
55,819
 
Total
 
$
6,966
   
$
2,521
   
$
2,680
   
$
12,167
   
$
840,871
   
$
853,038
 

December 31, 2019
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
4,015
   
$
1,314
   
$
1,782
   
$
7,111
   
$
303,142
   
$
310,253
 
Commercial real estate:
                                               
   Owner-occupied
   
383
     
59
     
144
     
586
     
55,239
     
55,825
 
   Nonowner-occupied
   
12
     
     
697
     
709
     
130,689
     
131,398
 
   Construction
   
186
     
19
     
49
     
254
     
34,659
     
34,913
 
Commercial and industrial
   
1,320
     
312
     
241
     
1,873
     
98,150
     
100,023
 
Consumer:
                                               
   Automobile
   
986
     
329
     
246
     
1,561
     
62,209
     
63,770
 
   Home equity
   
106
     
18
     
279
     
403
     
22,479
     
22,882
 
   Other
   
559
     
139
     
443
     
1,141
     
52,569
     
53,710
 
Total
 
$
7,567
   
$
2,190
   
$
3,881
   
$
13,638
   
$
759,136
   
$
772,774
 
Troubled Debt Restructuring Loan Modifications
The following table presents the types of TDR loan modifications by class of loans as of September 30, 2020 and December 31, 2019:

September 30, 2020
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Residential real estate:
                 
Interest only payments
 
$
203
   
$
   
$
203
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
     
     
 
Reduction of principal and interest payments
   
1,494
     
     
1,494
 
Maturity extension at lower stated rate than market rate
   
354
     
     
354
 
Credit extension at lower stated rate than market rate
   
386
     
     
386
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
391
     
     
391
 
Commercial and industrial:
                       
Interest only payments
   
2,536
     
     
2,536
 
                         
Total TDRs
 
$
5,364
   
$
   
$
5,364
 

December 31, 2019
 
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
   
Total
TDRs
 
Residential real estate:
                 
Interest only payments
 
$
209
   
$
   
$
209
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
882
     
     
882
 
Reduction of principal and interest payments
   
1,521
     
     
1,521
 
Maturity extension at lower stated rate than market rate
   
393
     
     
393
 
Credit extension at lower stated rate than market rate
   
393
     
     
393
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
395
     
     
395
 
Commercial and industrial:
                       
Interest only payments
   
4,574
     
     
4,574
 
Reduction of principal and interest payments
   
185
     
     
185
 
                         
Total TDRs
 
$
8,552
   
$
   
$
8,552
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification
There were no TDR loan modifications that occurred during the three and nine months ended September 30, 2020. Furthermore, there were no TDR loan modifications that occurred during the three months ended September 30, 2019. The following table presents the pre- and post-modification balances of TDR loan modifications by class of loans that occurred during the  nine months ended September 30, 2019:

       
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
 
Nine months ended September 30, 2019
 
Number
of Loans
   
Pre-Modification Recorded
Investment
   
Post-Modification Recorded
Investment
   
Pre-Modification Recorded
Investment
   
Post-Modification Recorded
Investment
 
Residential real estate:
                             
Interest only payments
   
1
   
$
292
   
$
292
   
$
   
$
 
Commercial and Industrial:
                                       
Interest only payments
   
1
     
282
     
282
                 
Total TDRs
   
2
   
$
574
   
$
574
   
$
   
$
 
Financing Receivable Credit Quality Indicators
Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of September 30, 2020 and December 31, 2019, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

September 30, 2020
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
46,934
   
$
682
   
$
4,598
   
$
52,214
 
Nonowner-occupied
   
154,757
     
6,031
     
1,146
     
161,934
 
Construction
   
35,247
     
     
     
35,247
 
Commercial and industrial
   
154,048
     
1,773
     
3,012
     
158,833
 
Total
 
$
390,986
   
$
8,486
   
$
8,756
   
$
408,228
 

December 31, 2019
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
49,486
   
$
2,889
   
$
3,450
   
$
55,825
 
Nonowner-occupied
   
123,847
     
     
7,551
     
131,398
 
Construction
   
34,864
     
     
49
     
34,913
 
Commercial and industrial
   
89,749
     
298
     
9,976
     
100,023
 
Total
 
$
297,946
   
$
3,187
   
$
21,026
   
$
322,159
 
Recorded Investment of Residential and Consumer Loans
For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of September 30, 2020 and December 31, 2019:

September 30, 2020
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
56,159
   
$
19,320
   
$
55,742
   
$
308,384
   
$
439,605
 
Nonperforming
   
211
     
211
     
77
     
4,706
     
5,205
 
Total
 
$
56,370
   
$
19,531
   
$
55,819
   
$
313,090
   
$
444,810
 

December 31, 2019
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
63,470
   
$
22,490
   
$
53,224
   
$
303,879
   
$
443,063
 
Nonperforming
   
300
     
392
     
486
     
6,374
     
7,552
 
Total
 
$
63,770
   
$
22,882
   
$
53,710
   
$
310,253
   
$
450,615