XML 43 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:
 
March 31,
   
December 31,
 
   
2020
   
2019
 
Residential real estate
  $
307,879
    $
310,253
 
Commercial real estate:
               
Owner-occupied
   
55,515
     
55,825
 
Nonowner-occupied
   
137,141
     
131,398
 
Construction
   
34,892
     
34,913
 
Commercial and industrial
   
102,570
     
100,023
 
Consumer:
               
Automobile
   
61,729
     
63,770
 
Home equity
   
21,894
     
22,882
 
Other
   
53,466
     
53,710
 
     
775,086
     
772,774
 
Less: Allowance for loan losses
   
(8,729
)    
(6,272
)
                 
Loans, net
  $
766,357
    $
766,502
 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
March 31, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,250
    $
1,928
    $
1,447
    $
1,647
    $
6,272
 
Provision for loan losses
   
926
     
1,572
     
624
     
724
     
3,846
 
Loans charged off
   
(198
)    
(516
)    
(33
)    
(889
)    
(1,636
)
Recoveries
   
24
     
44
     
7
     
172
     
247
 
Total ending allowance balance
  $
2,002
    $
3,028
    $
2,045
    $
1,654
    $
8,729
 
March 31, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,583
    $
2,186
    $
1,063
    $
1,896
    $
6,728
 
Provision for loan losses
   
813
     
393
     
473
     
699
     
2,378
 
Loans charged-off
   
(329
)    
(141
)    
(233
)    
(658
)    
(1,361
)
Recoveries
   
12
     
14
     
12
     
230
     
268
 
Total ending allowance balance
  $
2,079
    $
2,452
    $
1,315
    $
2,167
    $
8,013
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
March 31, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
409
    $
445
    $
----
    $
854
 
Collectively evaluated for impairment
   
2,002
     
2,619
     
1,600
     
1,654
     
7,875
 
Total ending allowance balance
  $
2,002
    $
3,028
    $
2,045
    $
1,654
    $
8,729
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
428
    $
5,088
    $
5,207
    $
403
    $
11,126
 
Loans collectively evaluated for impairment
   
307,451
     
222,460
     
97,363
     
136,686
     
763,960
 
Total ending loans balance
  $
307,879
    $
227,548
    $
102,570
    $
137,089
    $
775,086
 
December 31, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
385
    $
303
    $
119
    $
807
 
Collectively evaluated for impairment
   
1,250
     
1,543
     
1,144
     
1,528
     
5,465
 
Total ending allowance balance
  $
1,250
    $
1,928
    $
1,447
    $
1,647
    $
6,272
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
438
    $
11,300
    $
4,910
    $
487
    $
17,135
 
Loans collectively evaluated for impairment
   
309,815
     
210,836
     
95,113
     
139,875
     
755,639
 
Total ending loans balance
  $
310,253
    $
222,136
    $
100,023
    $
140,362
    $
772,774
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
 
March 31, 2020
 
 
Unpaid Principal Balance
   
 
Recorded
Investment
   
Allowance for
Loan Losses Allocated
 
With an allowance recorded
                       
Commercial real estate:
                       
Owner-occupied
  $
868
    $
868
    $
409
 
Commercial and industrial
   
1,222
     
1,222
     
445
 
With no related allowance recorded:
                       
Residential real estate
   
428
     
428
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,201
     
3,201
     
----
 
Nonowner-occupied
   
1,019
     
1,019
     
----
 
Commercial and industrial
   
3,985
     
3,985
     
----
 
Consumer:
                       
Home equity
   
403
     
403
     
----
 
Total
  $
11,126
    $
11,126
    $
854
 
 
December 31, 2019
 
 
Unpaid Principal Balance
   
 
Recorded
Investment
   
Allowance for
Loan Losses Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
  $
2,030
    $
2,030
    $
385
 
Commercial and industrial
   
4,861
     
4,861
     
303
 
Consumer:
                       
Automobile
   
8
     
8
     
8
 
Other
   
111
     
111
     
111
 
With no related allowance recorded:
                       
Residential real estate
   
438
     
438
     
----
 
Commercial real estate:
                       
Owner-occupied
   
1,778
     
1,778
     
----
 
Nonowner-occupied
   
7,492
     
7,492
     
----
 
Commercial and industrial
   
49
     
49
     
----
 
Consumer:
                       
Home equity
   
368
     
368
     
----
 
Total
  $
17,135
    $
17,135
    $
807
 
   
Three months ended March 31, 2020
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded
                       
Commercial real estate:
                       
Owner-occupied
  $
875
    $
9
    $
9
 
Commercial and industrial
   
611
     
7
     
7
 
With no related allowance recorded:
                       
Residential real estate
   
433
     
4
     
4
 
Commercial real estate:
                       
Owner-occupied
   
2,754
     
48
     
48
 
Nonowner-occupied
   
1,033
     
11
     
11
 
Commercial and industrial
   
4,279
     
66
     
66
 
Consumer:
                       
Home equity
   
385
     
5
     
5
 
Total
  $
10,370
    $
150
    $
150
 
   
Three months ended March 31, 2019
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                       
Residential real estate
  $
1,255
    $
7
    $
7
 
Commercial real estate:
                       
Owner-occupied
   
78
     
2
     
2
 
Nonowner-occupied
   
360
     
----
     
----
 
Commercial and industrial
   
984
     
36
     
36
 
Consumer:
                       
Home equity
   
3
     
----
     
----
 
With no related allowance recorded:
                       
Residential real estate
   
451
     
4
     
4
 
Commercial real estate:
                       
Owner-occupied
   
2,862
     
52
     
52
 
Nonowner-occupied
   
4,177
     
112
     
112
 
Commercial and industrial
   
5,258
     
84
     
84
 
Total
  $
15,428
    $
297
    $
297
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
March 31, 2020
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
360
    $
5,867
 
Commercial real estate:
               
Owner-occupied
   
60
     
348
 
Nonowner-occupied
   
----
     
724
 
Construction
   
----
     
237
 
Commercial and industrial
   
1,192
     
534
 
Consumer:
               
Automobile
   
116
     
77
 
Home equity
   
----
     
359
 
Other
   
255
     
49
 
Total
  $
1,983
    $
8,195
 
December 31, 2019
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
255
    $
6,119
 
Commercial real estate:
               
Owner-occupied
   
----
     
863
 
Nonowner-occupied
   
----
     
804
 
Construction
   
----
     
229
 
Commercial and industrial
   
----
     
590
 
Consumer:
               
Automobile
   
239
     
61
 
Home equity
   
----
     
392
 
Other
   
395
     
91
 
Total
  $
889
    $
9,149
 
Financing Receivable, Past Due [Table Text Block]
March 31, 2020
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
3,499
    $
1,153
    $
2,456
    $
7,108
    $
300,771
    $
307,879
 
Commercial real estate:
                                               
Owner-occupied
   
1,951
     
----
     
313
     
2,264
     
53,251
     
55,515
 
Nonowner-occupied
   
1,457
     
----
     
601
     
2,058
     
135,083
     
137,141
 
Construction
   
52
     
----
     
68
     
120
     
34,772
     
34,892
 
Commercial and industrial
   
287
     
47
     
1,726
     
2,060
     
100,510
     
102,570
 
Consumer:
                                               
Automobile
   
1,200
     
275
     
190
     
1,665
     
60,064
     
61,729
 
Home equity
   
212
     
80
     
255
     
547
     
21,347
     
21,894
 
Other
   
519
     
205
     
264
     
988
     
52,478
     
53,466
 
Total
  $
9,177
    $
1,760
    $
5,873
    $
16,810
    $
758,276
    $
775,086
 
December 31, 2019
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
4,015
    $
1,314
    $
1,782
    $
7,111
    $
303,142
    $
310,253
 
Commercial real estate:
                                               
Owner-occupied
   
383
     
59
     
144
     
586
     
55,239
     
55,825
 
Nonowner-occupied
   
12
     
----
     
697
     
709
     
130,689
     
131,398
 
Construction
   
186
     
19
     
49
     
254
     
34,659
     
34,913
 
Commercial and industrial
   
1,320
     
312
     
241
     
1,873
     
98,150
     
100,023
 
Consumer:
                                               
Automobile
   
986
     
329
     
246
     
1,561
     
62,209
     
63,770
 
Home equity
   
106
     
18
     
279
     
403
     
22,479
     
22,882
 
Other
   
559
     
139
     
443
     
1,141
     
52,569
     
53,710
 
Total
  $
7,567
    $
2,190
    $
3,881
    $
13,638
    $
759,136
    $
772,774
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
March 31, 2020
 
 
TDRs
Performing to Modified
Terms
   
TDRs Not
Performing to Modified
Terms
   
 
 
Total
TDRs
 
Residential real estate:
                       
Interest only payments
  $
207
    $
----
    $
207
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
868
     
----
     
868
 
Reduction of principal and interest payments
   
1,509
     
----
     
1,509
 
Maturity extension at lower stated rate than market rate
   
373
     
----
     
373
 
Credit extension at lower stated rate than market rate
   
391
     
----
     
391
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
394
     
----
     
394
 
Commercial and industrial:
                       
Interest only payments
   
3,984
     
----
     
3,984
 
                         
Total TDRs
  $
7,726
    $
----
    $
7,726
 
December 31, 2019
 
 
TDRs
Performing to Modified
Terms
   
TDRs Not
Performing to Modified
Terms
   
 
 
Total
TDRs
 
Residential real estate:
                       
Interest only payments
  $
209
    $
----
    $
209
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
882
     
----
     
882
 
Reduction of principal and interest payments
   
1,521
     
----
     
1,521
 
Maturity extension at lower stated rate than market rate
   
393
     
----
     
393
 
Credit extension at lower stated rate than market rate
   
393
     
----
     
393
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
395
     
----
     
395
 
Commercial and industrial:
                       
Interest only payments
   
4,574
     
----
     
4,574
 
Reduction of principal and interest payments
   
185
     
----
     
185
 
                         
Total TDRs
  $
8,552
    $
----
    $
8,552
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
         
TDRs
Performing to Modified Terms
   
TDRs Not
Performing to Modified Terms
 
 
 
 
Three months ended March 31, 2019
 
 
Number of
Loans
   
Pre-
Modification Recorded Investment
   
Post-
Modification Recorded Investment
   
Pre-
Modification Recorded Investment
   
Post-
Modification Recorded Investment
 
Commercial real estate:
                                     
Owner-occupied
                                     
Reduction of principal and interest payments
 
1
    $
1,036
    $
1,036
    $
----
    $
----
 
Commercial and Industrial:
                                     
Reduction of principal and interest payments
 
1
     
199
     
199
     
 
     
 
 
Total TDRs
 
2
    $
1,235
    $
1,235
    $
----
    $
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
March 31, 2020
 
 
Pass
   
 
Criticized
   
 
Classified
   
 
Total
 
Commercial real estate:
                               
Owner-occupied
  $
47,876
    $
1,634
    $
6,005
    $
55,515
 
Nonowner-occupied
   
129,848
     
6,309
     
984
     
137,141
 
Construction
   
34,843
     
----
     
49
     
34,892
 
Commercial and industrial
   
92,468
     
4,071
     
6,031
     
102,570
 
Total
  $
305,035
    $
12,014
    $
13,069
    $
330,118
 
December 31, 2019
 
 
Pass
   
 
Criticized
   
 
Classified
   
 
Total
 
Commercial real estate:
                               
Owner-occupied
  $
49,486
    $
2,889
    $
3,450
    $
55,825
 
Nonowner-occupied
   
123,847
     
----
     
7,551
     
131,398
 
Construction
   
34,864
     
----
     
49
     
34,913
 
Commercial and industrial
   
89,749
     
298
     
9,976
     
100,023
 
Total
  $
297,946
    $
3,187
    $
21,026
    $
322,159
 
Performing and Nonperforming Loans [Table Text Block]
March 31, 2020
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
61,536
    $
21,535
    $
53,162
    $
301,652
    $
437,885
 
Nonperforming
   
193
     
359
     
304
     
6,227
     
7,083
 
Total
  $
61,729
    $
21,894
    $
53,466
    $
307,879
    $
444,968
 
December 31, 2019
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
63,470
    $
22,490
    $
53,224
    $
303,879
    $
443,063
 
Nonperforming
   
300
     
392
     
486
     
6,374
     
7,552
 
Total
  $
63,770
    $
22,882
    $
53,710
    $
310,253
    $
450,615