XML 56 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and noninterest-bearing deposits with banks $ 12,950 $ 13,806
Interest-bearing deposits with banks 57,512 57,374
Total cash and cash equivalents 70,462 71,180
Certificates of deposit in financial institutions 2,360 2,065
Securities available for sale 111,242 102,164
Securities held to maturity (estimated fair value: 2019 - $13,883; 2018 - $16,234) 13,485 15,816
Restricted investments in bank stocks 7,506 7,506
Total loans 780,053 777,052
Less: Allowance for loan losses (6,153) (6,728)
Net loans 773,900 770,324
Premises and equipment, net 17,881 14,855
Premises and equipment held for sale, net 910
Other real estate owned, net 146 430
Accrued interest receivable 2,733 2,638
Goodwill 7,371 7,371
Other intangible assets, net 290 379
Bank owned life insurance and annuity assets 29,926 29,392
Operating lease right-of-use asset, net 1,120
Other assets 6,626 6,373
Total assets 1,045,958 1,030,493
LIABILITIES    
Noninterest-bearing deposits 226,457 237,821
Noninterest-bearing deposits held for sale 8,283
Interest-bearing deposits 604,150 608,883
Interest-bearing deposits held for sale 18,392
Total deposits 857,282 846,704
Other borrowed funds 34,798 39,713
Subordinated debentures 8,500 8,500
Operating lease liability 1,120
Accrued liabilities 19,057 17,702
Total liabilities 920,757 912,619
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)
SHAREHOLDERS’ EQUITY    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2019 - 5,437,617 shares issued; 2018 - 5,400,065 shares issued) 5,437 5,400
Additional paid-in capital 50,826 49,477
Retained earnings 84,257 80,844
Accumulated other comprehensive income (loss) 393 (2,135)
Treasury stock, at cost (659,739 shares) (15,712) (15,712)
Total shareholders’ equity 125,201 117,874
Total liabilities and shareholders’ equity $ 1,045,958 $ 1,030,493