United States
|
Securities and Exchange Commission
|
Washington, D.C. 20549
|
Ohio
|
31-1359191
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
420 Third Avenue, Gallipolis, Ohio
|
45631
|
(Address of principal executive offices)
|
(ZIP Code)
|
(Title of each class)
|
(Trading Symbol)
|
(Name of each exchange on which registered)
|
Common shares, without par value
|
OVBC
|
The NASDAQ Stock Market LLC (The NASDAQ Global Market)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
Emerging growth company
|
☐
|
Page Number
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Balance Sheets
|
3
|
|
Consolidated Statements of Income
|
4
|
|
Consolidated Statements of Comprehensive Income
|
5
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
6
|
|
Condensed Consolidated Statements of Cash Flows
|
7
|
|
Notes to the Consolidated Financial Statements
|
8
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
40
|
Item 4.
|
Controls and Procedures
|
40
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
40
|
Item 1A.
|
Risk Factors
|
40
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
40
|
Item 3.
|
Defaults Upon Senior Securities
|
41
|
Item 4.
|
Mine Safety Disclosures
|
41
|
Item 5.
|
Other Information
|
41
|
Item 6.
|
Exhibits
|
41
|
Signatures
|
42
|
OHIO VALLEY BANC CORP.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands, except share and per share data)
|
September 30,
2019
|
December 31,
2018
|
|||||||
ASSETS
|
||||||||
Cash and noninterest-bearing deposits with banks
|
$
|
12,950
|
$
|
13,806
|
||||
Interest-bearing deposits with banks
|
57,512
|
57,374
|
||||||
Total cash and cash equivalents
|
70,462
|
71,180
|
||||||
Certificates of deposit in financial institutions
|
2,360
|
2,065
|
||||||
Securities available for sale
|
111,242
|
102,164
|
||||||
Securities held to maturity (estimated fair value: 2019 - $13,883; 2018 - $16,234)
|
13,485
|
15,816
|
||||||
Restricted investments in bank stocks
|
7,506
|
7,506
|
||||||
Total loans
|
780,053
|
777,052
|
||||||
Less: Allowance for loan losses
|
(6,153
|
)
|
(6,728
|
)
|
||||
Net loans
|
773,900
|
770,324
|
||||||
Premises and equipment, net
|
17,881
|
14,855
|
||||||
Premises and equipment held for sale, net
|
910
|
----
|
||||||
Other real estate owned, net
|
146
|
430
|
||||||
Accrued interest receivable
|
2,733
|
2,638
|
||||||
Goodwill
|
7,371
|
7,371
|
||||||
Other intangible assets, net
|
290
|
379
|
||||||
Bank owned life insurance and annuity assets
|
29,926
|
29,392
|
||||||
Operating lease right-of-use asset, net
|
1,120
|
----
|
||||||
Other assets
|
6,626
|
6,373
|
||||||
Total assets
|
$
|
1,045,958
|
$
|
1,030,493
|
||||
LIABILITIES
|
||||||||
Noninterest-bearing deposits
|
$
|
226,457
|
$
|
237,821
|
||||
Noninterest-bearing deposits held for sale
|
8,283
|
----
|
||||||
Interest-bearing deposits
|
604,150
|
608,883
|
||||||
Interest-bearing deposits held for sale
|
18,392
|
----
|
||||||
Total deposits
|
857,282
|
846,704
|
||||||
Other borrowed funds
|
34,798
|
39,713
|
||||||
Subordinated debentures
|
8,500
|
8,500
|
||||||
Operating lease liability
|
1,120
|
----
|
||||||
Accrued liabilities
|
19,057
|
17,702
|
||||||
Total liabilities
|
920,757
|
912,619
|
||||||
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)
|
----
|
----
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2019 - 5,437,617 shares issued; 2018 - 5,400,065 shares issued)
|
5,437
|
5,400
|
||||||
Additional paid-in capital
|
50,826
|
49,477
|
||||||
Retained earnings
|
84,257
|
80,844
|
||||||
Accumulated other comprehensive income (loss)
|
393
|
(2,135
|
)
|
|||||
Treasury stock, at cost (659,739 shares)
|
(15,712
|
)
|
(15,712
|
)
|
||||
Total shareholders’ equity
|
125,201
|
117,874
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,045,958
|
$
|
1,030,493
|
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share data)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans, including fees
|
$
|
11,362
|
$
|
11,118
|
$
|
34,576
|
$
|
33,134
|
||||||||
Securities
|
||||||||||||||||
Taxable
|
637
|
583
|
1,911
|
1,739
|
||||||||||||
Tax exempt
|
85
|
93
|
253
|
280
|
||||||||||||
Dividends
|
91
|
112
|
308
|
328
|
||||||||||||
Interest-bearing deposits with banks
|
333
|
265
|
977
|
1,321
|
||||||||||||
Other Interest
|
13
|
10
|
37
|
26
|
||||||||||||
12,521
|
12,181
|
38,062
|
36,828
|
|||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
1,592
|
1,081
|
4,446
|
2,934
|
||||||||||||
Other borrowed funds
|
215
|
250
|
676
|
740
|
||||||||||||
Subordinated debentures
|
88
|
87
|
274
|
241
|
||||||||||||
1,895
|
1,418
|
5,396
|
3,915
|
|||||||||||||
Net interest income
|
10,626
|
10,763
|
32,666
|
32,913
|
||||||||||||
Provision for loan losses
|
444
|
962
|
2,015
|
1,695
|
||||||||||||
Net interest income after provision for loan losses
|
10,182
|
9,801
|
30,651
|
31,218
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
553
|
534
|
1,573
|
1,551
|
||||||||||||
Trust fees
|
59
|
69
|
195
|
197
|
||||||||||||
Income from bank owned life insurance and annuity assets
|
179
|
173
|
534
|
522
|
||||||||||||
Mortgage banking income
|
80
|
93
|
227
|
225
|
||||||||||||
Electronic refund check / deposit fees
|
----
|
33
|
5
|
1,566
|
||||||||||||
Debit / credit card interchange income
|
1,049
|
943
|
2,935
|
2,736
|
||||||||||||
Gain (loss) on other real estate owned
|
(15
|
)
|
(82
|
)
|
(1
|
)
|
75
|
|||||||||
Other
|
202
|
164
|
488
|
669
|
||||||||||||
2,107
|
1,927
|
5,956
|
7,541
|
|||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
5,652
|
5,537
|
16,715
|
16,780
|
||||||||||||
Occupancy
|
479
|
469
|
1,370
|
1,336
|
||||||||||||
Furniture and equipment
|
255
|
263
|
788
|
775
|
||||||||||||
Professional fees
|
598
|
514
|
1,959
|
1,537
|
||||||||||||
Marketing expense
|
270
|
263
|
810
|
787
|
||||||||||||
FDIC insurance
|
----
|
110
|
113
|
368
|
||||||||||||
Data processing
|
540
|
759
|
1,629
|
2,180
|
||||||||||||
Software
|
362
|
398
|
1,200
|
1,160
|
||||||||||||
Foreclosed assets
|
62
|
54
|
187
|
164
|
||||||||||||
Amortization of intangibles
|
27
|
33
|
89
|
105
|
||||||||||||
Other
|
1,493
|
1,361
|
4,237
|
4,051
|
||||||||||||
9,738
|
9,761
|
29,097
|
29,243
|
|||||||||||||
Income before income taxes
|
2,551
|
1,967
|
7,510
|
9,516
|
||||||||||||
Provision for income taxes
|
414
|
221
|
1,101
|
1,428
|
||||||||||||
NET INCOME
|
$
|
2,137
|
$
|
1,746
|
$
|
6,409
|
$
|
8,088
|
||||||||
Earnings per share
|
$
|
.45
|
$
|
.37
|
$
|
1.35
|
$
|
1.71
|
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands) |
||||||||||||||||
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net Income
|
$
|
2,137
|
$
|
1,746
|
$
|
6,409
|
$
|
8,088
|
||||||||
Other comprehensive income:
|
||||||||||||||||
Change in unrealized gain (loss) on available for sale securities
|
(251
|
)
|
(534
|
)
|
3,200
|
(2,508
|
)
|
|||||||||
Related tax (expense) benefit
|
52
|
112
|
(672
|
)
|
527
|
|||||||||||
Total other comprehensive income (loss), net of tax
|
(199
|
)
|
(422
|
)
|
2,528
|
(1,981
|
)
|
|||||||||
Total comprehensive income
|
$
|
1,938
|
$
|
1,324
|
$
|
8,937
|
$
|
6,107
|
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY (UNAUDITED)
|
||||||||||||||||||||||||
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||||||
Quarter-to-date
|
Common
Stock
|
Additional Paid-In Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive (Loss)
|
Treasury
Stock
|
Total
Shareholders' Equity
|
||||||||||||||||||
Balance at July 1, 2019
|
$
|
5,427
|
$
|
50,492
|
$
|
83,121
|
$
|
592
|
$
|
(15,712
|
)
|
$
|
123,920
|
|||||||||||
Net income
|
----
|
----
|
2,137
|
----
|
----
|
2,137
|
||||||||||||||||||
Other comprehensive (loss), net
|
----
|
----
|
----
|
(199
|
)
|
----
|
(199
|
)
|
||||||||||||||||
Common stock issued through
dividend reinvestment, 10,120 shares
|
10
|
334
|
----
|
----
|
----
|
344
|
||||||||||||||||||
Cash dividends, $.21 per share
|
----
|
----
|
(1,001
|
)
|
----
|
----
|
(1,001
|
)
|
||||||||||||||||
Balance at September 30, 2019
|
$
|
5,437
|
$
|
50,826
|
$
|
84,257
|
$
|
393
|
$
|
(15,712
|
)
|
$
|
125,201
|
|||||||||||
Balance at July 1, 2018
|
$
|
5,387
|
$
|
48,933
|
$
|
77,230
|
$
|
(2,610
|
)
|
$
|
(15,712
|
)
|
$
|
113,228
|
||||||||||
Net income
|
----
|
----
|
1,746
|
----
|
----
|
1,746
|
||||||||||||||||||
Other comprehensive (loss), net
|
----
|
----
|
----
|
(422
|
)
|
----
|
(422
|
)
|
||||||||||||||||
Common stock issued through
dividend reinvestment, 5,740 shares
|
6
|
275
|
----
|
----
|
----
|
281
|
||||||||||||||||||
Cash dividends, $.21 per share
|
----
|
----
|
(994
|
)
|
----
|
----
|
(994
|
)
|
||||||||||||||||
Stranded tax ASU 2018-02
|
----
|
----
|
----
|
----
|
----
|
----
|
||||||||||||||||||
Balance at September 30, 2018
|
$
|
5,393
|
$
|
49,208
|
$
|
77,982
|
$
|
(3,032
|
)
|
$
|
(15,712
|
)
|
$
|
113,839
|
Year-to-date
|
Common
Stock
|
Additional Paid-In Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive (Loss)
|
Treasury
Stock
|
Total
Shareholders' Equity
|
||||||||||||||||||
Balance at January 1, 2019
|
$
|
5,400
|
$
|
49,477
|
$
|
80,844
|
$
|
(2,135
|
)
|
$
|
(15,712
|
)
|
$
|
117,874
|
||||||||||
Net income
|
----
|
----
|
6,409
|
----
|
----
|
6,409
|
||||||||||||||||||
Other comprehensive income, net
|
----
|
----
|
----
|
2,528
|
----
|
2,528
|
||||||||||||||||||
Common stock issued to ESOP,
8,333 shares
|
8
|
320
|
----
|
----
|
----
|
328
|
||||||||||||||||||
Common stock issued through
dividend reinvestment, 29,219 shares
|
29
|
1,029
|
----
|
----
|
----
|
1,058
|
||||||||||||||||||
Cash dividends, $.63 per share
|
----
|
----
|
(2,996
|
)
|
----
|
----
|
(2,996
|
)
|
||||||||||||||||
Balance at September 30, 2019
|
$
|
5,437
|
$
|
50,826
|
$
|
84,257
|
$
|
393
|
$
|
(15,712
|
)
|
$
|
125,201
|
|||||||||||
Balance at January 1, 2018
|
$
|
5,362
|
$
|
47,895
|
$
|
72,694
|
$
|
(878
|
)
|
$
|
(15,712
|
)
|
$
|
109,361
|
||||||||||
Net income
|
----
|
----
|
8,088
|
----
|
----
|
8,088
|
||||||||||||||||||
Other comprehensive (loss), net
|
----
|
----
|
----
|
(1,981
|
)
|
----
|
(1,981
|
)
|
||||||||||||||||
Common stock issued to ESOP,
7,294 shares
|
7
|
288
|
----
|
----
|
----
|
295
|
||||||||||||||||||
Common stock issued through
dividend reinvestment, 23,560 shares
|
24
|
1,025
|
----
|
----
|
----
|
1,049
|
||||||||||||||||||
Cash dividends, $.63 per share
|
----
|
----
|
(2,973
|
)
|
----
|
----
|
(2,973
|
)
|
||||||||||||||||
Stranded tax ASU 2018-02
|
----
|
----
|
173
|
(173
|
)
|
----
|
----
|
|||||||||||||||||
Balance at September 30, 2018
|
$
|
5,393
|
$
|
49,208
|
$
|
77,982
|
$
|
(3,032
|
)
|
$
|
(15,712
|
)
|
$
|
113,839
|
OHIO VALLEY BANC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
(dollars in thousands)
|
||||||||
Nine months ended
September 30,
|
||||||||
2019
|
2018
|
|||||||
Net cash provided by operating activities:
|
$
|
9,571
|
$
|
13,239
|
||||
Investing activities:
|
||||||||
Proceeds from maturities of securities available for sale
|
14,145
|
17,324
|
||||||
Purchases of securities available for sale
|
(20,127
|
)
|
(23,756
|
)
|
||||
Proceeds from maturities of securities held to maturity
|
2,301
|
321
|
||||||
Purchase of certificates of deposit in financial institutions
|
(295
|
)
|
(490
|
)
|
||||
Net change in loans
|
(5,646
|
)
|
(14,349
|
)
|
||||
Proceeds from sale of other real estate owned
|
393
|
810
|
||||||
Purchases of premises and equipment
|
(4,828
|
)
|
(1,437
|
)
|
||||
Net cash used in investing activities
|
(14,057
|
)
|
(21,577
|
)
|
||||
Financing activities:
|
||||||||
Change in deposits
|
10,622
|
(3,758
|
)
|
|||||
Proceeds from common stock through dividend reinvestment
|
1,058
|
1,049
|
||||||
Cash dividends
|
(2,996
|
)
|
(2,973
|
)
|
||||
Proceeds from Federal Home Loan Bank borrowings
|
----
|
8,000
|
||||||
Repayment of Federal Home Loan Bank borrowings
|
(3,017
|
)
|
(2,487
|
)
|
||||
Change in other long-term borrowings
|
(1,899
|
)
|
(862
|
)
|
||||
Change in other short-term borrowings
|
----
|
(85
|
)
|
|||||
Net cash provided by financing activities
|
3,768
|
(1,116
|
)
|
|||||
Change in cash and cash equivalents
|
(718
|
)
|
(9,454
|
)
|
||||
Cash and cash equivalents at beginning of period
|
71,180
|
74,573
|
||||||
Cash and cash equivalents at end of period
|
$
|
70,462
|
$
|
65,119
|
||||
Supplemental disclosure:
|
||||||||
Cash paid for interest
|
$
|
4,791
|
$
|
3,580
|
||||
Cash paid for income taxes
|
890
|
1,750
|
||||||
Cash paid for amounts included in the measurement of operating lease liabilities
|
216
|
----
|
||||||
Transfers from loans to other real estate owned
|
112
|
494
|
||||||
Operating lease right-of-use asset
|
1,120
|
----
|
||||||
Operating lease liability
|
1,120
|
----
|
||||||
Fair Value Measurements at September 30, 2019 Using
|
||||||||||||
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
Assets:
|
||||||||||||
U.S. Government sponsored entity securities
|
----
|
$
|
16,736
|
----
|
||||||||
Agency mortgage-backed securities, residential
|
----
|
94,506
|
----
|
|||||||||
Interest rate swap derivatives
|
----
|
609
|
----
|
|||||||||
Interest rate swap derivatives
|
----
|
(609
|
)
|
----
|
Fair Value Measurements at December 31, 2018 Using
|
||||||||||||
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
Assets:
|
||||||||||||
U.S. Government sponsored entity securities
|
----
|
$
|
16,630
|
----
|
||||||||
Agency mortgage-backed securities, residential
|
----
|
85,534
|
----
|
|||||||||
Interest rate swap derivatives
|
----
|
101
|
----
|
|||||||||
Interest rate swap derivatives
|
----
|
(101
|
)
|
----
|
Assets:
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||
Impaired loans:
|
||||||||||||
Commercial real estate:
|
||||||||||||
Nonowner-occupied
|
----
|
----
|
$
|
264
|
||||||||
Other real estate owned:
|
||||||||||||
Commercial real estate:
|
||||||||||||
Construction
|
----
|
228
|
----
|
December 31, 2018
|
Fair Value
|
Valuation Technique(s)
|
Unobservable
Input(s)
|
Range
|
(Weighted Average)
|
||||||||
Impaired loans:
|
|||||||||||||
Commercial real estate:
|
|||||||||||||
Nonowner-occupied
|
$
|
264
|
Sales approach
|
Adjustment to comparables
|
6.8% to 66.7%
|
18.0
|
%
|
Fair Value Measurements at September 30, 2019 Using:
|
||||||||||||||||||||
Carrying
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
70,462
|
$
|
70,462
|
$
|
----
|
$
|
----
|
$
|
70,462
|
||||||||||
Certificates of deposit in financial institutions
|
2,360
|
----
|
2,360
|
----
|
2,360
|
|||||||||||||||
Securities available for sale
|
111,242
|
----
|
111,242
|
----
|
111,242
|
|||||||||||||||
Securities held to maturity
|
13,485
|
----
|
7,678
|
6,205
|
13,883
|
|||||||||||||||
Loans, net
|
773,900
|
----
|
----
|
775,675
|
775,675
|
|||||||||||||||
Accrued interest receivable
|
2,733
|
----
|
402
|
2,331
|
2,733
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits, including held for sale
|
857,282
|
233,876
|
614,917
|
----
|
848,793
|
|||||||||||||||
Other borrowed funds
|
34,798
|
----
|
36,493
|
----
|
36,493
|
|||||||||||||||
Subordinated debentures
|
8,500
|
----
|
6,723
|
----
|
6,723
|
|||||||||||||||
Accrued interest payable
|
1,860
|
3
|
1,857
|
----
|
1,860
|
Fair Value Measurements at December 31, 2018 Using:
|
||||||||||||||||||||
Carrying
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
71,180
|
$
|
71,180
|
$
|
----
|
$
|
----
|
$
|
71,180
|
||||||||||
Certificates of deposit in financial institutions
|
2,065
|
----
|
2,065
|
----
|
2,065
|
|||||||||||||||
Securities available for sale
|
102,164
|
----
|
102,164
|
----
|
102,164
|
|||||||||||||||
Securities held to maturity
|
15,816
|
----
|
7,625
|
8,609
|
16,234
|
|||||||||||||||
Loans, net
|
770,324
|
----
|
----
|
766,784
|
766,784
|
|||||||||||||||
Accrued interest receivable
|
2,638
|
----
|
312
|
2,326
|
2,638
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
846,704
|
237,821
|
607,593
|
----
|
845,414
|
|||||||||||||||
Other borrowed funds
|
39,713
|
----
|
37,644
|
----
|
37,644
|
|||||||||||||||
Subordinated debentures
|
8,500
|
----
|
7,054
|
----
|
7,054
|
|||||||||||||||
Accrued interest payable
|
1,255
|
3
|
1,252
|
----
|
1,255
|
Securities Available for Sale
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
September 30, 2019
|
||||||||||||||||
U.S. Government sponsored entity securities
|
$
|
16,577
|
$
|
171
|
$
|
(12
|
)
|
$
|
16,736
|
|||||||
Agency mortgage-backed securities, residential
|
94,168
|
701
|
(363
|
)
|
94,506
|
|||||||||||
Total securities
|
$
|
110,745
|
$
|
872
|
$
|
(375
|
)
|
$
|
111,242
|
|||||||
December 31, 2018
|
||||||||||||||||
U.S. Government sponsored entity securities
|
$
|
16,837
|
$
|
8
|
$
|
(215
|
)
|
$
|
16,630
|
|||||||
Agency mortgage-backed securities, residential
|
88,030
|
92
|
(2,588
|
)
|
85,534
|
|||||||||||
Total securities
|
$
|
104,867
|
$
|
100
|
$
|
(2,803
|
)
|
$
|
102,164
|
Securities Held to Maturity
|
Amortized Cost
|
Gross Unrecognized
Gains
|
Gross Unrecognized
Losses
|
Estimated
Fair Value
|
||||||||||||
September 30, 2019
|
||||||||||||||||
Obligations of states and political subdivisions
|
$
|
13,482
|
$
|
399
|
$
|
(1
|
)
|
$
|
13,880
|
|||||||
Agency mortgage-backed securities, residential
|
3
|
----
|
----
|
3
|
||||||||||||
Total securities
|
$
|
13,485
|
$
|
399
|
$
|
(1
|
)
|
$
|
13,883
|
|||||||
December 31, 2018
|
||||||||||||||||
Obligations of states and political subdivisions
|
$
|
15,813
|
$
|
502
|
$
|
(84
|
)
|
$
|
16,231
|
|||||||
Agency mortgage-backed securities, residential
|
3
|
----
|
----
|
3
|
||||||||||||
Total securities
|
$
|
15,816
|
$
|
502
|
$
|
(84
|
)
|
$
|
16,234
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Debt Securities:
|
Amortized Cost
|
Estimated
Fair Value
|
Amortized Cost
|
Estimated
Fair Value
|
||||||||||||
Due in one year or less
|
$
|
1,101
|
$
|
1,096
|
$
|
----
|
$
|
----
|
||||||||
Due in over one to five years
|
15,476
|
15,640
|
6,580
|
6,745
|
||||||||||||
Due in over five to ten years
|
----
|
----
|
6,902
|
7,135
|
||||||||||||
Due after ten years
|
----
|
----
|
----
|
----
|
||||||||||||
Agency mortgage-backed securities, residential
|
94,168
|
94,506
|
3
|
3
|
||||||||||||
Total debt securities
|
$
|
110,745
|
$
|
111,242
|
$
|
13,485
|
$
|
13,883
|
September 30, 2019
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
Securities Available for Sale
|
||||||||||||||||||||||||
U.S. Government sponsored
|
||||||||||||||||||||||||
entity securities
|
$
|
----
|
$
|
----
|
$
|
1,995
|
$
|
(12
|
)
|
$
|
1,995
|
$
|
(12
|
)
|
||||||||||
Agency mortgage-backed
|
||||||||||||||||||||||||
securities, residential
|
24,046
|
(89
|
)
|
22,528
|
(274
|
)
|
46,574
|
(363
|
)
|
|||||||||||||||
Total available for sale
|
$
|
24,046
|
$
|
(89
|
)
|
$
|
24,523
|
$
|
(286
|
)
|
$
|
48,569
|
$
|
(375
|
)
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
|||||||||||||||||||
Securities Held to Maturity
|
||||||||||||||||||||||||
Obligations of states and
|
||||||||||||||||||||||||
political subdivisions
|
$
|
204
|
$
|
(1
|
)
|
$
|
----
|
$
|
----
|
$
|
204
|
$
|
(1
|
)
|
||||||||||
Total held to maturity
|
$
|
204
|
$
|
(1
|
)
|
$
|
----
|
$
|
----
|
$
|
204
|
$
|
(1
|
)
|
December 31, 2018
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
Securities Available for Sale
|
||||||||||||||||||||||||
U.S. Government sponsored
|
||||||||||||||||||||||||
entity securities
|
$
|
1,981
|
$
|
(1
|
)
|
$
|
8,679
|
$
|
(214
|
)
|
$
|
10,660
|
$
|
(215
|
)
|
|||||||||
Agency mortgage-backed
|
||||||||||||||||||||||||
securities, residential
|
8,564
|
(43
|
)
|
62,619
|
(2,545
|
)
|
71,183
|
(2,588
|
)
|
|||||||||||||||
Total available for sale
|
$
|
10,545
|
$
|
(44
|
)
|
$
|
71,298
|
$
|
(2,759
|
)
|
$
|
81,843
|
$
|
(2,803
|
)
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
|||||||||||||||||||
Securities Held to Maturity
|
||||||||||||||||||||||||
Obligations of states and
|
||||||||||||||||||||||||
political subdivisions
|
$
|
484
|
$
|
(3
|
)
|
$
|
1,312
|
$
|
(81
|
)
|
$
|
1,796
|
$
|
(84
|
)
|
|||||||||
Total held to maturity
|
$
|
484
|
$
|
(3
|
)
|
$
|
1,312
|
$
|
(81
|
)
|
$
|
1,796
|
$
|
(84
|
)
|
Loans are comprised of the following:
|
September 30,
|
December 31,
|
||||||
2019
|
2018
|
|||||||
Residential real estate
|
$
|
314,761
|
$
|
304,079
|
||||
Commercial real estate:
|
||||||||
Owner-occupied
|
58,062
|
61,694
|
||||||
Nonowner-occupied
|
128,698
|
117,188
|
||||||
Construction
|
36,307
|
37,478
|
||||||
Commercial and industrial
|
100,509
|
113,243
|
||||||
Consumer:
|
||||||||
Automobile
|
65,195
|
70,226
|
||||||
Home equity
|
23,658
|
22,512
|
||||||
Other
|
52,863
|
50,632
|
||||||
780,053
|
777,052
|
|||||||
Less: Allowance for loan losses
|
(6,153
|
)
|
(6,728
|
)
|
||||
Loans, net
|
$
|
773,900
|
$
|
770,324
|
September 30, 2019
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
1,973
|
$
|
2,222
|
$
|
1,095
|
$
|
2,111
|
$
|
7,401
|
||||||||||
Provision for loan losses
|
(165
|
)
|
(536
|
)
|
1,193
|
(48
|
)
|
444
|
||||||||||||
Loans charged off
|
(465
|
)
|
----
|
(1,168
|
)
|
(419
|
)
|
(2,052
|
)
|
|||||||||||
Recoveries
|
80
|
92
|
11
|
177
|
360
|
|||||||||||||||
Total ending allowance balance
|
$
|
1,423
|
$
|
1,778
|
$
|
1,131
|
$
|
1,821
|
$
|
6,153
|
September 30, 2018
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
1,886
|
$
|
2,392
|
$
|
1,242
|
$
|
2,119
|
$
|
7,639
|
||||||||||
Provision for loan losses
|
681
|
(378
|
)
|
197
|
462
|
962
|
||||||||||||||
Loans charged-off
|
(184
|
)
|
----
|
(136
|
)
|
(722
|
)
|
(1,042
|
)
|
|||||||||||
Recoveries
|
49
|
431
|
80
|
196
|
756
|
|||||||||||||||
Total ending allowance balance
|
$
|
2,432
|
$
|
2,445
|
$
|
1,383
|
$
|
2,055
|
$
|
8,315
|
September 30, 2019
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
1,583
|
$
|
2,186
|
$
|
1,063
|
$
|
1,896
|
$
|
6,728
|
||||||||||
Provision for loan losses
|
96
|
(403
|
)
|
1,497
|
825
|
2,015
|
||||||||||||||
Loans charged off
|
(872
|
)
|
(579
|
)
|
(1,512
|
)
|
(1,612
|
)
|
(4,575
|
)
|
||||||||||
Recoveries
|
616
|
574
|
83
|
712
|
1,985
|
|||||||||||||||
Total ending allowance balance
|
$
|
1,423
|
$
|
1,778
|
$
|
1,131
|
$
|
1,821
|
$
|
6,153
|
September 30, 2018
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
1,470
|
$
|
2,978
|
$
|
1,024
|
$
|
2,027
|
$
|
7,499
|
||||||||||
Provision for loan losses
|
1,261
|
(1,041
|
)
|
196
|
1,279
|
1,695
|
||||||||||||||
Loans charged-off
|
(421
|
)
|
(1
|
)
|
(140
|
)
|
(1,818
|
)
|
(2,380
|
)
|
||||||||||
Recoveries
|
122
|
509
|
303
|
567
|
1,501
|
|||||||||||||||
Total ending allowance balance
|
$
|
2,432
|
$
|
2,445
|
$
|
1,383
|
$
|
2,055
|
$
|
8,315
|
September 30, 2019
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
Individually evaluated for impairment
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
||||||||||
Collectively evaluated for impairment
|
1,423
|
1,778
|
1,131
|
1,821
|
6,153
|
|||||||||||||||
Total ending allowance balance
|
$
|
1,423
|
$
|
1,778
|
$
|
1,131
|
$
|
1,821
|
$
|
6,153
|
||||||||||
Loans:
|
||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
445
|
$
|
11,342
|
$
|
5,102
|
$
|
356
|
$
|
17,245
|
||||||||||
Loans collectively evaluated for impairment
|
314,316
|
211,725
|
95,407
|
141,360
|
762,808
|
|||||||||||||||
Total ending loans balance
|
$
|
314,761
|
$
|
223,067
|
$
|
100,509
|
$
|
141,716
|
$
|
780,053
|
December 31, 2018
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
Individually evaluated for impairment
|
$
|
----
|
$
|
98
|
$
|
----
|
$
|
----
|
$
|
98
|
||||||||||
Collectively evaluated for impairment
|
1,583
|
2,088
|
1,063
|
1,896
|
6,630
|
|||||||||||||||
Total ending allowance balance
|
$
|
1,583
|
$
|
2,186
|
$
|
1,063
|
$
|
1,896
|
$
|
6,728
|
||||||||||
Loans:
|
||||||||||||||||||||
Loans individually evaluated for impairment
|
$
|
1,667
|
$
|
3,835
|
$
|
7,116
|
$
|
----
|
$
|
12,618
|
||||||||||
Loans collectively evaluated for impairment
|
302,412
|
212,525
|
106,127
|
143,370
|
764,434
|
|||||||||||||||
Total ending loans balance
|
$
|
304,079
|
$
|
216,360
|
$
|
113,243
|
$
|
143,370
|
$
|
777,052
|
September 30, 2019
|
Unpaid Principal
Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
|||||||||
With an allowance recorded
|
$
|
----
|
$
|
----
|
$
|
----
|
||||||
With no related allowance recorded:
|
||||||||||||
Residential real estate
|
445
|
445
|
----
|
|||||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
3,244
|
3,244
|
----
|
|||||||||
Nonowner-occupied
|
9,421
|
8,098
|
----
|
|||||||||
Construction
|
323
|
----
|
----
|
|||||||||
Commercial and industrial
|
6,277
|
5,102
|
----
|
|||||||||
Consumer:
|
||||||||||||
Home equity
|
350
|
350
|
----
|
|||||||||
Other
|
6
|
6
|
----
|
|||||||||
Total
|
$
|
20,066
|
$
|
17,245
|
$
|
----
|
December 31, 2018
|
Unpaid Principal
Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
|||||||||
With an allowance recorded:
|
||||||||||||
Commercial real estate:
|
||||||||||||
Nonowner-occupied
|
$
|
362
|
$
|
362
|
$
|
98
|
||||||
With no related allowance recorded:
|
||||||||||||
Residential real estate
|
1,667
|
1,667
|
----
|
|||||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
2,527
|
2,527
|
----
|
|||||||||
Nonowner-occupied
|
2,368
|
946
|
----
|
|||||||||
Construction
|
336
|
----
|
----
|
|||||||||
Commercial and industrial
|
7,116
|
7,116
|
----
|
|||||||||
Total
|
$
|
14,376
|
$
|
12,618
|
$
|
98
|
Three months ended September 30, 2019
|
Nine months ended September 30, 2019
|
|||||||||||||||||||||||
Average Impaired
Loans
|
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
Average Impaired
Loans |
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
|||||||||||||||||||
With an allowance recorded
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||
Residential real estate
|
446
|
4
|
4
|
469
|
20
|
20
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
3,349
|
53
|
53
|
3,144
|
167
|
167
|
||||||||||||||||||
Nonowner-occupied
|
7,949
|
142
|
142
|
6,243
|
370
|
370
|
||||||||||||||||||
Construction
|
----
|
5
|
5
|
----
|
15
|
15
|
||||||||||||||||||
Commercial and industrial
|
6,089
|
110
|
110
|
6,110
|
352
|
352
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Home equity
|
175
|
15
|
15
|
87
|
15
|
15
|
||||||||||||||||||
Other
|
6
|
----
|
----
|
5
|
----
|
----
|
||||||||||||||||||
Total
|
$
|
18,014
|
$
|
329
|
$
|
329
|
$
|
16,058
|
$
|
939
|
$
|
939
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
|||||||||||||||||||||||
Average Impaired
Loans
|
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
Average Impaired
Loans
|
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
|||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||
Residential real estate
|
$
|
707
|
$
|
----
|
$
|
----
|
$
|
711
|
$
|
----
|
$
|
----
|
||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Nonowner-occupied
|
365
|
3
|
3
|
368
|
12
|
12
|
||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||
Residential real estate
|
219
|
4
|
4
|
222
|
34
|
34
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
2,434
|
36
|
36
|
2,462
|
105
|
105
|
||||||||||||||||||
Nonowner-occupied
|
1,786
|
11
|
11
|
2,154
|
47
|
47
|
||||||||||||||||||
Construction
|
----
|
5
|
5
|
----
|
15
|
15
|
||||||||||||||||||
Commercial and industrial
|
5,753
|
89
|
89
|
5,474
|
321
|
321
|
||||||||||||||||||
Total
|
$
|
11,264
|
$
|
148
|
$
|
148
|
$
|
11,391
|
$
|
534
|
$
|
534
|
September 30, 2019
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
Residential real estate
|
$
|
242
|
$
|
6,090
|
||||
Commercial real estate:
|
||||||||
Owner-occupied
|
151
|
139
|
||||||
Nonowner-occupied
|
----
|
765
|
||||||
Construction
|
----
|
187
|
||||||
Commercial and industrial
|
4
|
515
|
||||||
Consumer:
|
||||||||
Automobile
|
234
|
66
|
||||||
Home equity
|
----
|
407
|
||||||
Other
|
305
|
83
|
||||||
Total
|
$
|
936
|
$
|
8,252
|
December 31, 2018
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
Residential real estate
|
$
|
19
|
$
|
6,661
|
||||
Commercial real estate:
|
||||||||
Owner-occupied
|
----
|
470
|
||||||
Nonowner-occupied
|
362
|
574
|
||||||
Construction
|
66
|
416
|
||||||
Commercial and industrial
|
31
|
228
|
||||||
Consumer:
|
||||||||
Automobile
|
270
|
59
|
||||||
Home equity
|
91
|
183
|
||||||
Other
|
228
|
86
|
||||||
Total
|
$
|
1,067
|
$
|
8,677
|
September 30, 2019
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
Residential real estate
|
$
|
3,437
|
$
|
1,728
|
$
|
1,496
|
$
|
6,661
|
$
|
308,100
|
$
|
314,761
|
||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
1,141
|
----
|
248
|
1,389
|
56,673
|
58,062
|
||||||||||||||||||
Nonowner-occupied
|
194
|
231
|
338
|
763
|
127,935
|
128,698
|
||||||||||||||||||
Construction
|
93
|
----
|
----
|
93
|
36,214
|
36,307
|
||||||||||||||||||
Commercial and industrial
|
1,618
|
8
|
121
|
1,747
|
98,762
|
100,509
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Automobile
|
1,098
|
229
|
245
|
1,572
|
63,623
|
65,195
|
||||||||||||||||||
Home equity
|
137
|
24
|
372
|
533
|
23,125
|
23,658
|
||||||||||||||||||
Other
|
633
|
136
|
312
|
1,081
|
51,782
|
52,863
|
||||||||||||||||||
Total
|
$
|
8,351
|
$
|
2,356
|
$
|
3,132
|
$
|
13,839
|
$
|
766,214
|
$
|
780,053
|
December 31, 2018
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
Residential real estate
|
$
|
3,369
|
$
|
1,183
|
$
|
1,642
|
$
|
6,194
|
$
|
297,885
|
$
|
304,079
|
||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
298
|
----
|
129
|
427
|
61,267
|
61,694
|
||||||||||||||||||
Nonowner-occupied
|
299
|
----
|
747
|
1,046
|
116,142
|
117,188
|
||||||||||||||||||
Construction
|
31
|
----
|
265
|
296
|
37,182
|
37,478
|
||||||||||||||||||
Commercial and industrial
|
428
|
192
|
110
|
730
|
112,513
|
113,243
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Automobile
|
1,287
|
286
|
289
|
1,862
|
68,364
|
70,226
|
||||||||||||||||||
Home equity
|
171
|
92
|
260
|
523
|
21,989
|
22,512
|
||||||||||||||||||
Other
|
593
|
291
|
228
|
1,112
|
49,520
|
50,632
|
||||||||||||||||||
Total
|
$
|
6,476
|
$
|
2,044
|
$
|
3,670
|
$
|
12,190
|
$
|
764,862
|
$
|
777,052
|
September 30, 2019
|
TDR’s
Performing to Modified Terms
|
TDR’s Not
Performing to Modified Terms
|
Total
TDR’s
|
|||||||||
Residential real estate:
|
||||||||||||
Interest only payments
|
$
|
211
|
$
|
----
|
$
|
211
|
||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
||||||||||||
Interest only payments
|
905
|
----
|
905
|
|||||||||
Reduction of principal and interest payments
|
1,532
|
----
|
1,532
|
|||||||||
Maturity extension at lower stated rate than market rate
|
412
|
----
|
412
|
|||||||||
Credit extension at lower stated rate than market rate
|
395
|
----
|
395
|
|||||||||
Nonowner-occupied
|
||||||||||||
Rate reduction
|
----
|
258
|
258
|
|||||||||
Credit extension at lower stated rate than market rate
|
556
|
----
|
556
|
|||||||||
Commercial and industrial:
|
||||||||||||
Interest only payments
|
4,196
|
133
|
4,329
|
|||||||||
Reduction of principal and interest payments
|
191
|
----
|
191
|
|||||||||
Total TDR’s
|
$
|
8,398
|
$
|
391
|
$
|
8,789
|
December 31, 2018
|
TDR’s
Performing to Modified Terms
|
TDR’s Not
Performing to Modified Terms
|
Total
TDR’s
|
|||||||||
Residential real estate:
|
||||||||||||
Interest only payments
|
$
|
216
|
$
|
----
|
$
|
216
|
||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
||||||||||||
Interest only payments
|
968
|
----
|
968
|
|||||||||
Reduction of principal and interest payments
|
529
|
----
|
529
|
|||||||||
Maturity extension at lower stated rate than market rate
|
469
|
----
|
469
|
|||||||||
Credit extension at lower stated rate than market rate
|
402
|
----
|
402
|
|||||||||
Nonowner-occupied
|
||||||||||||
Interest only payments
|
----
|
385
|
385
|
|||||||||
Rate reduction
|
----
|
362
|
362
|
|||||||||
Credit extension at lower stated rate than market rate
|
561
|
----
|
561
|
|||||||||
Commercial and industrial:
|
||||||||||||
Interest only payments
|
4,742
|
----
|
4,742
|
|||||||||
Total TDR’s
|
$
|
7,887
|
$
|
747
|
$
|
8,634
|
TDR’s
Performing to Modified Terms
|
TDR’s Not
Performing to Modified Terms
|
|||||||||||||||||||
Nine months ended September 30, 2019
|
Number of
Loans
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
|||||||||||||||
Residential real estate:
|
||||||||||||||||||||
Interest only payments
|
1
|
$
|
292
|
$
|
292
|
$
|
----
|
$
|
----
|
|||||||||||
Commercial and Industrial:
|
||||||||||||||||||||
Interest only payments
|
1
|
282
|
282
|
|||||||||||||||||
Total TDR’s
|
2
|
$
|
574
|
$
|
574
|
$
|
----
|
$
|
----
|
Special Mention. Loans classified as special mention indicate considerable risk due to deterioration of
repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant
classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies. These loans are considered bankable
assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted. Credits that are defined as a troubled
debt restructuring should be graded no higher than special mention until they have been reported as performing over one year after restructuring.
|
Substandard. Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the
primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected,
although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation is considered likely to
satisfy debt.
|
Doubtful. Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is
undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the
addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market
conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation
procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately
secured portion graded substandard.
|
Loss. Loans classified as loss are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted.
This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be
affected in the future. Amounts classified as loss should be promptly charged off.
|
September 30, 2019
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
Commercial real estate:
|
||||||||||||||||
Owner-occupied
|
$
|
50,136
|
$
|
4,803
|
$
|
3,123
|
$
|
58,062
|
||||||||
Nonowner-occupied
|
120,302
|
----
|
8,396
|
128,698
|
||||||||||||
Construction
|
36,307
|
----
|
----
|
36,307
|
||||||||||||
Commercial and industrial
|
88,687
|
1,460
|
10,362
|
100,509
|
||||||||||||
Total
|
$
|
295,432
|
$
|
6,263
|
$
|
21,881
|
$
|
323,576
|
December 31, 2018
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
Commercial real estate:
|
||||||||||||||||
Owner-occupied
|
$
|
50,474
|
$
|
7,724
|
$
|
3,496
|
$
|
61,694
|
||||||||
Nonowner-occupied
|
115,170
|
----
|
2,018
|
117,188
|
||||||||||||
Construction
|
37,321
|
----
|
157
|
37,478
|
||||||||||||
Commercial and industrial
|
92,417
|
6,536
|
14,290
|
113,243
|
||||||||||||
Total
|
$
|
295,382
|
$
|
14,260
|
$
|
19,961
|
$
|
329,603
|
September 30, 2019
|
Consumer
|
|||||||||||||||||||
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
||||||||||||||||
Performing
|
$
|
64,895
|
$
|
23,251
|
$
|
52,475
|
$
|
308,429
|
$
|
449,050
|
||||||||||
Nonperforming
|
300
|
407
|
388
|
6,332
|
7,427
|
|||||||||||||||
Total
|
$
|
65,195
|
$
|
23,658
|
$
|
52,863
|
$
|
314,761
|
$
|
456,477
|
December 31, 2018
|
Consumer
|
|||||||||||||||||||
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
||||||||||||||||
Performing
|
$
|
69,897
|
$
|
22,238
|
$
|
50,318
|
$
|
297,399
|
$
|
439,852
|
||||||||||
Nonperforming
|
329
|
274
|
314
|
6,680
|
7,597
|
|||||||||||||||
Total
|
$
|
70,226
|
$
|
22,512
|
$
|
50,632
|
$
|
304,079
|
$
|
447,449
|
FHLB Borrowings
|
Promissory Notes
|
Totals
|
||||||||||
September 30, 2019
|
$
|
30,417
|
$
|
4,381
|
$
|
34,798
|
||||||
December 31, 2018
|
$
|
33,434
|
$
|
6,279
|
$
|
39,713
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
2019
|
$
|
1,000
|
$
|
1,615
|
$
|
2,615
|
||||||
2020
|
3,380
|
2,133
|
5,513
|
|||||||||
2021
|
3,000
|
633
|
3,633
|
|||||||||
2022
|
2,842
|
----
|
2,842
|
|||||||||
2023
|
2,705
|
----
|
2,705
|
|||||||||
Thereafter
|
17,490
|
----
|
17,490
|
|||||||||
$
|
30,417
|
$
|
4,381
|
$
|
34,798
|
Three Months Ended September 30, 2019
|
||||||||||||
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
Net interest income
|
$
|
10,048
|
$
|
578
|
$
|
10,626
|
||||||
Provision expense
|
450
|
(6
|
)
|
444
|
||||||||
Noninterest income
|
2,043
|
64
|
2,107
|
|||||||||
Noninterest expense
|
9,115
|
623
|
9,738
|
|||||||||
Tax expense
|
409
|
5
|
414
|
|||||||||
Net income
|
2,117
|
20
|
2,137
|
|||||||||
Assets
|
1,034,209
|
11,749
|
1,045,958
|
Three Months Ended September 30, 2018
|
||||||||||||
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
Net interest income
|
$
|
10,168
|
$
|
595
|
$
|
10,763
|
||||||
Provision expense
|
950
|
12
|
962
|
|||||||||
Noninterest income
|
1,875
|
52
|
1,927
|
|||||||||
Noninterest expense
|
9,107
|
654
|
9,761
|
|||||||||
Tax expense
|
226
|
(5
|
)
|
221
|
||||||||
Net income
|
1,760
|
(14
|
)
|
1,746
|
||||||||
Assets
|
1,021,730
|
11,786
|
1,033,516
|
Nine Months Ended September 30, 2019
|
||||||||||||
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
Net interest income
|
$
|
30,173
|
$
|
2,493
|
$
|
32,666
|
||||||
Provision expense
|
1,900
|
115
|
2,015
|
|||||||||
Noninterest income
|
5,822
|
134
|
5,956
|
|||||||||
Noninterest expense
|
27,146
|
1,951
|
29,097
|
|||||||||
Tax expense
|
984
|
117
|
1,101
|
|||||||||
Net income
|
5,965
|
444
|
6,409
|
|||||||||
Assets
|
1,034,209
|
11,749
|
1,045,958
|
Nine Months Ended September 30, 2018
|
||||||||||||
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
Net interest income
|
$
|
30,289
|
$
|
2,624
|
$
|
32,913
|
||||||
Provision expense
|
1,550
|
145
|
1,695
|
|||||||||
Noninterest income
|
6,916
|
625
|
7,541
|
|||||||||
Noninterest expense
|
27,236
|
2,007
|
29,243
|
|||||||||
Tax expense
|
1,199
|
229
|
1,428
|
|||||||||
Net income
|
7,220
|
868
|
8,088
|
|||||||||
Assets
|
1,021,730
|
11,786
|
1,033,516
|
As of
September 30, 2019
|
||||
Operating leases:
|
||||
Operating lease right-of-use assets
|
$
|
1,120
|
||
Operating lease liabilities
|
$
|
1,120
|
Three months ended
September 30, 2019
|
Nine months ended
September 30, 2019
|
|||||||
Operating lease cost
|
$
|
70
|
$
|
216
|
||||
Short-term lease expense
|
$
|
14
|
$
|
45
|
As of
September 30, 2019
|
||||
Weighted-average remaining lease term for operating leases
|
10.8 years
|
|||
Weighted-average discount rate for operating leases
|
2.75%
|
|
September 30, 2019
|
Operating Leases
|
|||
2019 (remaining)
|
$
|
70
|
||
2020
|
180
|
|||
2021
|
157
|
|||
2022
|
157
|
|||
2023
|
116
|
|||
After 2023
|
641
|
|||
Total lease payments
|
1,321
|
|||
Less: Imputed Interest
|
(201
|
)
|
||
Total operating leases
|
$
|
1,120
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
9/30/19
|
12/31/18
|
Minimum Regulatory Capital Ratio
|
Minimum To Be Well Capitalized (1)
|
||||||||||||
Total risk-based capital ratio
|
|||||||||||||||
Company
|
18.2%
|
|
17.7%
|
|
8.0%
|
|
10.0%
|
||||||||
Bank
|
16.5%
|
|
16.2%
|
|
8.0%
|
|
10.0%
|
||||||||
Common equity tier 1 risk-based capital ratio
|
|||||||||||||||
Company
|
16.1%
|
|
15.6%
|
|
4.5%
|
|
N/A
|
||||||||
Bank
|
15.7%
|
|
15.3%
|
|
4.5%
|
6.5%
|
|||||||||
Tier 1 risk-based capital ratio
|
|||||||||||||||
Company
|
17.3%
|
|
16.7%
|
|
6.0%
|
|
6.0%
|
||||||||
Bank
|
15.7%
|
|
15.3%
|
|
6.0%
|
|
8.0%
|
||||||||
Leverage ratio
|
|||||||||||||||
Company
|
12.2%
|
|
11.8%
|
|
4.0%
|
|
N/A
|
||||||||
Bank
|
11.1%
|
|
10.7%
|
|
4.0%
|
|
5.0%
|
||||||||
(1) For the
Company, these amounts would be required for the Company to engage in activities permissible only for a bank holding company that meets the financial holding company requirements if the Company were not subject to the SBHCP. For the Bank,
these are the amounts required for the Bank to be deemed well capitalized under the prompt corrective action regulations.
|
(a)
|
Exhibits:
|
Exhibit Number
|
Exhibit Description
|
|
3.1
|
||
3.2
|
||
4
|
||
31.1
|
||
31.2
|
||
32
|
||
101.INS #
|
XBRL Instance Document: Filed herewith. #
|
|
101.SCH #
|
XBRL Taxonomy Extension Schema: Filed herewith. #
|
|
101.CAL #
|
XBRL Taxonomy Extension Calculation Linkbase: Filed herewith. #
|
|
101.DEF #
|
XBRL Taxonomy Extension Definition Linkbase: Filed herewith. #
|
|
101.LAB #
|
XBRL Taxonomy Extension Label Linkbase: Filed herewith. #
|
|
101.PRE #
|
XBRL Taxonomy Extension Presentation Linkbase: Filed herewith. #
|
# Attached as Exhibit 101 are the following documents formatted in XBRL (eXtensive Business Reporting Language): (i) Unaudited Consolidated Balance Sheets; (ii)
Unaudited Consolidated Statements of Income; (iii) Unaudited Consolidated Statements of Comprehensive Income; (iv) Unaudited Consolidated Statements of Changes in Shareholders’ Equity; (v) Unaudited Condensed Consolidated Statements of Cash
Flows; and (vi) Notes to the Consolidated Financial Statements.
|
OHIO VALLEY BANC CORP.
|
|||
Date:
|
November 12, 2019
|
By:
|
/s/Thomas E. Wiseman |
Thomas E. Wiseman
|
|||
Chief Executive Officer
|
|||
Date:
|
November 12, 2019
|
By:
|
/s/Scott W. Shockey |
Scott W. Shockey
|
|||
Senior Vice President and Chief Financial Officer
|
/s/Thomas E.Wiseman |
Thomas E. Wiseman
|
Chief Executive Officer
|
Ohio Valley Banc Corp.
|
(a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such evaluation; and
|
(d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and
|
(b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 12, 2019
|
By:
|
/s/Thomas E. Wiseman |
|
Thomas E. Wiseman, CEO
|
|||
(Principal Executive Officer)
|
(a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report based on such evaluation; and
|
(d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and
|
(b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 12, 2019
|
By:
|
/s/Scott W. Shockey |
|
Scott W. Shockey, Senior Vice President and CFO
|
|||
(Principal Financial Officer)
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
|
*/s/Thomas E. Wiseman
|
*/s/Scott W. Shockey
|
|
Thomas E. Wiseman
|
Scott W. Shockey
|
|
Chief Executive Officer
|
Senior Vice President and Chief Financial Officer
|
|
Dated: November 12, 2019
|
Dated: November 12, 2019
|
* |
This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the
United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. This certification shall not be deemed to be incorporated by reference into any
filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the Corporation specifically incorporates it by reference in any such filing.
|
Note 4 - Loans and Allowance for Loan Losses |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | N OTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2019 and 2018:
The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2019 and 2018:
The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of September 30, 2019 and December 31, 2018:
The following tables present information related to loans individually evaluated for impairment by class of loans as of September 30, 2019 and December 31, 2018:
The following tables present information related to loans individually evaluated for impairment by class of loans for the three and nine months ended September 30, 2019 and 2018:
The recorded investment of a loan is its carrying value excluding accrued interest and deferred loan fees. Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). As of September 30, 2019 and December 31, 2018, other real estate owned for residential real estate properties totaled $68 .$1,561 and $2,375 as of September 30, 2019 and December 31, 2018, respectively.The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of September 30, 2019 and December 31, 2018:
The following table presents the aging of the recorded investment of past due loans by class of loans as of September 30, 2019 and December 31, 2018:
Troubled Debt Restructurings: A troubled debt restructuring (“TDR”) occurs when the Company has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty. All TDR’s are considered to be impaired. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms.The Company has allocated reserves for a portion of its TDR’s to reflect the fair values of the underlying collateral or the present value of the concessionary terms granted to the customer. The following table presents the types of TDR loan modifications by class of loans as of September 30, 2019 and December 31, 2018:
At September 30, 2019, the balance in TDR loans increased $155, or 1.8%, from year-end 2018. The Company had no specific allocations in reserves to customers whose loan terms have been modified in TDR’s at September 30, 2019, as compared to $98 in reserves at December 31, 2018. At September 30, 2019, the Company had $1,428 in commitments to lend additional amounts to customers with outstanding loans that are classified as TDR’s, as compared to $758 at December 31, 2018. There were no TDR loan modifications that occurred during the three months ended September 30, 2019. Furthermore, there were no three and nine months ended September 30, 2018. The following table presents the pre- and post-modification balances of TDR loan modifications by class of loans that occurred during the nine months ended September 30, 2019:
The TDR’s described above had no impact on the allowance for loan losses and resulted in no charge-offs during the nine months ended September 30, 2019. During the third quarter of 2019, the Company had one TDR loan totaling $133 that experienced a payment default within twelve months following its loan modification. This commercial and industrial loan was first modified as a TDR in April 2019 and was converted to nonaccrual status in August 2019. The Company had no three and nine months ended September 30, 2019 and 2018, experienced any payment defaults within twelve months following their loan modification. A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual. TDR loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $750. The Company uses the following definitions for its criticized loan risk ratings:
The Company uses the following definitions for its classified loan risk ratings:
Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of September 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:
The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau), but the scores are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower's credit score to be a significant influence in the determination of a loan's credit risk grading.For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of September 30, 2019 and December 31, 2018:
The Company, through its subsidiaries, originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia. Approximately 4.80% of total loans were unsecured at September 30, 2019, down from 5.02% at December 31, 2018. |
Note 8 - Leases |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Operating Leases [Text Block] | NOTE 8 – LEASESSubstantially all of the Company’s operating lease right-of-use (“ROU”) assets and operating lease liabilities represent leases for branch buildings and office space to conduct business. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The lease expense for these leases are recorded on a straight-line basis over the lease term. Leases with initial terms in excess of 12 months are recorded as either operating or financing leases on the consolidated balance sheet. The Company has no finance lease arrangements. Operating leases have remaining lease terms ranging from 3 months to 17.8 years, some of which include options to extend the leases for up to 15 years. Operating lease ROU assets and operating lease liabilities are valued based on the present value of future minimum lease payments, discounted with an incremental borrowing rate for the same term as the underlying lease. The Company has one lease arrangement that contains variable lease payments that are adjusted periodically for an index. Upon adoption of the new lease guidance on January 1, 2019, an initial ROU asset of $1,280 was recognized as a non-cash asset addition to the consolidated balance sheet.Balance sheet information related to leases was as follows:
The components of lease cost were as follows:
Other information was as follows:
The following table presents information about the Company’s operating lease maturities as of September 30, 2019:
|
Note 3 - Securities - Securities Held-to-maturity (Details) - USD ($) $ in Thousands |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Securities held to maturity, amortized cost | $ 13,485 | $ 15,816 |
Securities held to maturity, gross unrecognized gains | 399 | 502 |
Securities held to maturity, gross unrecognized losses | (1) | (84) |
Securities held to maturity | 13,883 | 16,234 |
US States and Political Subdivisions Debt Securities [Member] | ||
Securities held to maturity, amortized cost | 13,482 | 15,813 |
Securities held to maturity, gross unrecognized gains | 399 | 502 |
Securities held to maturity, gross unrecognized losses | (1) | (84) |
Securities held to maturity | 13,880 | 16,231 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Securities held to maturity, amortized cost | 3 | 3 |
Securities held to maturity, gross unrecognized gains | ||
Securities held to maturity, gross unrecognized losses | ||
Securities held to maturity | $ 3 | $ 3 |
Note 7 - Segment Information (Details Textual) |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Banking Segment, Percentage of Total Revenues | 93.90% | 92.60% |
Note 8 - Leases - Operating Lease Maturities (Details) - USD ($) $ in Thousands |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
2019 (remaining) | $ 70 | |
2020 | 180 | |
2021 | 157 | |
2022 | 157 | |
2023 | 116 | |
After 2023 | 641 | |
Total lease payments | 1,321 | |
Less: Imputed Interest | (201) | |
Operating lease liability | $ 1,120 |
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Net income | $ 2,137 | $ 1,746 | $ 6,409 | $ 8,088 |
Other comprehensive income: | ||||
Change in unrealized gain (loss) on available for sale securities | (251) | (534) | 3,200 | (2,508) |
Related tax (expense) benefit | 52 | 112 | (672) | 527 |
Total other comprehensive income (loss), net of tax | (199) | (422) | 2,528 | (1,981) |
Total comprehensive income | $ 1,938 | $ 1,324 | $ 8,937 | $ 6,107 |
Document And Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Nov. 12, 2019 |
|
Document Information [Line Items] | ||
Entity Registrant Name | OHIO VALLEY BANC CORP | |
Entity Central Index Key | 0000894671 | |
Trading Symbol | ovbc | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Common Stock, Shares Outstanding (in shares) | 4,777,878 | |
Entity Shell Company | false | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Title of 12(b) Security | Common shares, without par value |
A"F\%P&/BW<6!_OWVR0AI=)S&?[,$LS0!P_YQ,X%J+.-1VAZ #[UN75Y\G
M/=5;)/'=]/-\/N]$_)FM#UW3-/MF?P;8BI874*:\OZ&C((SA_=O8BK (L."L[8,+=Q+6[H*5?OC9>A=
M ,P3:L=L@2NZ*+9LK34 I,0)$G:^;M$<"!P?VZH?%<315*5M=GLRVC5AN"HL
M,%2B:I2H;\JPE2(N3X4%A@I4U5+4E'L*$F0IBHHC5#^J<-_4MM9MZNQ3T>;H
M_"IR.^6IX"O;).16"@S[(B8P4?J"<:5#QI4. 6R\Z*>8'ESR[B\$0VGM(\\H9Q
MU(^QX>,==4P.V'=2G?7 !V-P%\%P2$/;M3P24OA!H]B**4ZWJ(+8,([Z<3=\
MO*..:]C#3K=J?XSN*O"#%Y^&G<"VDY%+G0UG6I&R,D3 @)DA8F2&%$NH7D(U
M&A>27PSRBT H$3!@V9\B(FM& TZ'EQQ\64?@?=]?L<^YTU*@R=\5^WU @[?/L2/N!92"WW@;<*X=U@3.&SZKO0??)1[;I/DX05N#DC@N )
M@[M?9D(I*1>@:PB\JW F_Y .R.$JJC57I22WCVN#!7FHFLK+C,G?Y %R2-X7
M)6MDC
M/6?I(:.44H>QWRF (KJ_S<;O.PWD#O 9:C'/"F;QXLSS7L$ZNLW&-R_N3JM:
M9O &VE>NP7K\65M .H\UV@ZWU?6#WT5=!])4#ZJLBQ_;V/R8RQ'S&$&4NW!V
MQHC4$CWI19-\EF3X\Z4U424CWLV<$GZ;?R:IEIE%A8IK:Q'@;T.6Z3.->NMF
M0>'/)0#2+T\8+68-W>6W?"XU0/5 ,(R\^X?DM:2^,EZ\
MD99_\\ED_:>]Q^Y1^3=W.GOSUSQ,WMRF]/Y&Z?W.Z-V\,)#2EP923")O\D9B
M AMZ:>>[UY(\^T&?2A^Y^.^3-TX>7DN6S/Z> &DT8=L0+R?@!45XF0SVR<&;V+E*WKN]B2W$/1'L]H$V \AFAO0?-!LT
M&S0;-!LT&S0;C- Z:Y.#YVG8)@?([63 ^V/0;EFS4SF(#=.QR0?:D" V!/,\
M$ T(#4@0 P)Y$HD= 9H.$ -QQ#AEA7B8:#A@/9UU)0>89>+(!5!\-._*%$4&6D^,\W[0B(0Q(F6@ZA!KN-"(
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MU9B,PLA-#X8D*DX2I:\MM\K79W:7CZ[GI^ !CZ%+JL^1, D1M_/R=FOMZJ.,ERTWGK**&\IJ?(H5[DV'$?YB/C^
M";2!66F(3B:C2;>UP;-'L(8+9E9O_ ]&QH4/X_&&@UEM:!LVB\-$3Q_'YCA<
M:6U9T^&@X_&UIGE;N44\LEC$@%L>N1I4K;0C+7,RX7 6]=1#MV\PJH^B6O9P
MS,'EZ<#)EY9"W!.K^LBJ,1AS."UY&9-50T];>VX"6)@QAB%NJ](BM@
MR72S,HVA'X5P0J!#=D3E1N2#C+NO0EB"AX,,?0 X#OZM*CW%^Y^-YUWV:%*S&S9DN:)Y:_6D^QC?11Q.."FHW'ADNNR#.
M11+'U 453Q+%6P%@NXOC _I@"7>+F]\3Z^2L7A[=]I8F2X5@
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MXKGFS+:978VN@IA&?,EPYCM+$CUA_3#Y?9*T^8*C>&OY7F<(<4^Z"@5<
M.C?'4D_W\.A:1X#%RJ_4AR_6,]S8:+$&SN &"8X);QELK@U33[3)7;0%T"8:
M>LL)@L'?[P:XNW%&ME^;@KGAE *1G?05,V?P=VGUDWPL$!-;FG2Y&YN"J!)
M-/"V#K9-;O&2?KH/<=
5S^RI@DPK8
M+B)@:H-
!G?_55,T4-XKBPE^0:1F
ME^ESU@ 7M??1:-7%&/PU3C-1P#4XJXQ+*V7N"?=:#MT TUEN+.-.)G25-N_CN:FDK0LOG08
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M=^:WG'Q!/#AI9?D.?M("E-TO)(Y9.K0*@@#$*0VOUR+"V5.5PP2_^Z$DXF-:.0:3UX>V&N
M59Z*?BFY$6%645V=!]3N8"C]RP*;V^1+<>A[8RFZOWLI#R3V[\];.MRRD1WR
M_KY'U-_W:-F0DE*R(.0U^W&+\27?Z=,N'UW/3\UG$D;2C>N35([T^6M:0*L8
M%C4(N). ^Y7X8RD)I=62(A#
M,K&M82 $Y@E%GL@B-K@+_?'B8U?D+I$VP>?K;>X$PO*VLU+16?%6QVE(C?O_
MR#@WAFLGX4,8)V+A"A8UB/*3$/L8TTR+E4=UA_)/KA=)_W+].8:?B'7TZ,!P
M!8L:1#EZ=&@9WBG0XNOG_'HA6$EW[NC/^RBB9N)(61Y),XSNEQEKLGRHOZ%XO<
M:VJ#-!PN6"E5/YTDQGZQ/*)8 C,]'VF-OES[,NF+]&\))7&TMU?C!0_T@
4BV3DV611@C
MC,'#^*5RZG82&!C_C.A%]!Z$$Y9VJKD+& WG,7@WCAV>L,>(L+W$,G5Z0W$
MU:P4CP #3C2
Z)"?KP!$5M2K#
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M@>)O[>2\.#GBU8"'U\E\:[@W.['\.Y6ZJ&@G)V.==Z-?S^9ZU,V/RM#:6Q
MH6.4$'\OHO3GC3%9?; Q.)H: S^4:^IKS9A_HU:IR0??2^]>:V0LT#LO-%<$
M03)WY%+]YH61O9X[GE>\OI:6>2S_5)W+>A<77;L7<>J[3I /M9:II!+64Z_X
MZG-[LS4\14<&WY?:JT+225HL:56M_$:NB-5[2A2U3&F.JO [F\=^(CPMNM%H
MJ:*'RF*J-+JOMP#TGZG7PKCM@O1ZPVXD$1&^>4$.4RY$B4Z$$'F/X?GPK!K>
MC!-+49M7$'F'5&M?Q3Q5QJ9F&SK;&0(TS@"-]V1D9L@PF2+C/]-X)00''7TV
M)&OY$K94S:9<[+H#[WS9+8NO)>00>UI\>_VCH6ORWY_.P0+I,IT)_4^<5%[2
M &+'0&S2(8C5TKK:M>/^=1M'B]![25"(XM=JN"UCH&N6/:'_#(<_M:>;&=G,
MI?"?%@OZCU"7VHX$0NX,F-_OQ'48A6(=UB?OZ-%ZZ.R25AA3WQT6V3A:YK)*
M4WYO:]UH/B9DFP-]/#*W8@&=F6UJ]B%VYF]>9/__%.1R8 \O7O0:\;0Z&>-I
M;<2SP_))ENKA4*W2%[Q4KRZ?EU=JO@&M
N\XE#PB':H
MV?65;EH(IY(JOXSRM*/U7:,^FFVU9>B[M3:*'*J7@0Z71@=4!6Q#!E0%O$!JL5UI]GMK;;$250'!
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M<=.
0 0CI[NQPD $(@0Q 2'=GAX,,0 CN]K1^MP>%
M-NOD26)\"JVU,\Y#EF><.9[%Y" #@%QU+$HW43$60.X^D$W=&$$C \@] /*$
M978/ !E K@7DD3ZV.E-0K&'_&WMV*+2)-,HG+#S4?;W"$C@<9.@[>'\<&)UQ
M5)"Y'J@MW)(!*FT"OYW%[\3B>!L -2%!Y:2$EQMJ
MR9_-'3]6,,R/%/OWOD>C0M]T R=)_!N?ONHD^3=SF+4-L0[Q?4U42?EW$8U<
M^*BE,8T;474Y/9%&TT@36"J#J,ELCIZNT<3=T&CG"B 0"2F%B%!)OTE$$.@T
M432]0IN3])&G_BR:B:Y3QY?+XLUY@W/G<<9M92L]X::
M2NZB.'TI9V_YY9=1P6O\@F]A5[&G=(XUQM:@J"I)OA15#+]R13I@+F-#4Y
MSGR:NBT>$W%C<1,(-\VP3?S5[IU@(9;3O B)XL&C5!DN(9\:B0D94:P^G,OF
M:(;53XI?K/20$S_FK+Z-G3#-%$6&VH1&0,0L0=&&R2'_8=+=+;.#VWQL(7^I
M@35EE18H3+)5Y'&>@9>POKUJ)MKUH^8&3J*^DJTQCOJ[^05&^RKFJ9A=D_JV
MR4^1#%PSIJ6V;4&*]\+-A3"5$),^V84KQTLA(Q<\?W2<#9'U:OC]AL^4O;7E
M5SW745-]\$F!ALHO^T:M4I.Y)S@V#.64N2((DKDCC;(W+XSL=>Z^J=>9SRO_
M7+EC!X^HM''X1"O" 0,:NTTY9K[G!8+3 14ERC8%CSR:PN00'2W!A)7PS0OK
M12%9.1+C"FF G2,4L^]L6O-1@KS?V0JQ8>.T&Z\H2_)9Q-([4PM5=#XQ_E#K
MG_#.)\&5M &[131>TH#VM6FO?8Q24!_4!_5[3_VV C?<9=A]U)J/X<679SC^
M?Q+OZHN0&P)A*G<58D'_$2J*C>JO50U?;KVP2VX8LWZ)#5_NK"-'6%.7ZSX4
MF[/E_=9C#2]&V?Y:2FTG!3A\O&W:]]2#)L/U# 6=G_6S=R32:6-0C[%6C
Y2Z
M;:D#/B?IS(?0539_LGOL-PRG__XJ:U9(79P5)9*'$*-0&FW9WGLTFT7AUS1R
M_]K:#)U,1U58VQNL.[6,;SV/1B(*:7EQ?!JD=\Y<'E7;)>^3=FE.+>\7D9()
M++Q?G3BDJ=SO=BBQJTU%T]XB]$K6AH?==1>S12#/DJH#>?+C6-R1S>7?BZRE
M75/PI/-:IY;]*E;;P(^5P'[2.:K:4NZ;\TH7_(1SONVP/$,=3(W*&-ES1JVV
MC,>J Y*W:N%O5=Z:ZH#$WK?-OF5[M06-IZ@#ZDL3&KFV[/O5 4E9I8!/*^6^
M.:^V'4XWY]N6V;/40>6R]4PE6D_&X]5!4TM3/7EKJX/*M>H?HX&Q956V!8VG
MJ8/*5:_5*3BD#L9/.@-86\H]