XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31,
   
December 31,
 
   
2019
   
2018
 
Residential real estate
  $
302,391
    $
304,079
 
Commercial real estate:
               
Owner-occupied
   
64,553
     
61,694
 
Nonowner-occupied
   
127,105
     
117,188
 
Construction
   
31,848
     
37,478
 
Commercial and industrial
   
114,755
     
113,243
 
Consumer:
               
Automobile
   
66,999
     
70,226
 
Home equity
   
23,215
     
22,512
 
Other
   
49,778
     
50,632
 
     
780,644
     
777,052
 
Less: Allowance for loan losses
   
(8,013
)    
(6,728
)
                 
Loans, net
  $
772,631
    $
770,324
 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
March 31, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,583
    $
2,186
    $
1,063
    $
1,896
    $
6,728
 
Provision for loan losses
   
813
     
393
     
473
     
699
     
2,378
 
Loans charged off
   
(329
)    
(141
)    
(233
)    
(658
)    
(1,361
)
Recoveries
   
12
     
14
     
12
     
230
     
268
 
Total ending allowance balance
  $
2,079
    $
2,452
    $
1,315
    $
2,167
    $
8,013
 
March 31, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
Provision for loan losses
   
594
     
(581
)    
316
     
427
     
756
 
Loans charged-off
   
(60
)    
(1
)    
(4
)    
(522
)    
(587
)
Recoveries
   
55
     
27
     
37
     
209
     
328
 
Total ending allowance balance
  $
2,059
    $
2,423
    $
1,373
    $
2,141
    $
7,996
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
March 31, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
89
    $
95
    $
71
    $
6
    $
261
 
Collectively evaluated for impairment
   
1,990
     
2,357
     
1,244
     
2,161
     
7,752
 
Total ending allowance balance
  $
2,079
    $
2,452
    $
1,315
    $
2,167
    $
8,013
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,745
    $
11,278
    $
7,443
    $
6
    $
20,472
 
Loans collectively evaluated for impairment
   
300,646
     
212,228
     
107,312
     
139,986
     
760,172
 
Total ending loans balance
  $
302,391
    $
223,506
    $
114,755
    $
139,992
    $
780,644
 
December 31, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
98
    $
----
    $
----
    $
98
 
Collectively evaluated for impairment
   
1,583
     
2,088
     
1,063
     
1,896
     
6,630
 
Total ending allowance balance
  $
1,583
    $
2,186
    $
1,063
    $
1,896
    $
6,728
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,667
    $
3,835
    $
7,116
    $
----
    $
12,618
 
Loans collectively evaluated for impairment
   
302,412
     
212,525
     
106,127
     
143,370
     
764,434
 
Total ending loans balance
  $
304,079
    $
216,360
    $
113,243
    $
143,370
    $
777,052
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
March 31, 2019
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
 
With an allowance recorded:
                       
Residential real estate
  $
1,295
    $
1,295
    $
89
 
Commercial real estate:
                       
Owner-occupied
   
156
     
156
     
----
 
Nonowner-occupied
   
358
     
358
     
95
 
Commercial and industrial
   
1,968
     
1,968
     
71
 
Consumer:
                       
Home equity
   
6
     
6
     
6
 
With no related allowance recorded:
                       
Residential real estate
   
450
     
450
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,356
     
3,356
     
----
 
Nonowner-occupied
   
8,830
     
7,408
     
----
 
Construction
   
332
     
----
     
----
 
Commercial and industrial
   
5,475
     
5,475
     
----
 
Total
  $
22,226
    $
20,472
    $
261
 
December 31, 2018
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
362
    $
362
    $
98
 
With no related allowance recorded:
                       
Residential real estate
   
1,667
     
1,667
     
----
 
Commercial real estate:
                       
Owner-occupied
   
2,527
     
2,527
     
----
 
Nonowner-occupied
   
2,368
     
946
     
----
 
Construction
   
336
     
----
     
----
 
Commercial and industrial
   
7,116
     
7,116
     
----
 
Total
  $
14,376
    $
12,618
    $
98
 
   
Three months ended March 31, 2019
 
   
Average Impaired
Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With an allowance recorded:
                       
Residential real estate
  $
1,255
    $
7
    $
7
 
Commercial real estate:
                       
Owner-occupied
   
78
     
2
     
2
 
Nonowner-occupied
   
360
     
----
     
----
 
Commercial and industrial
   
984
     
36
     
36
 
Consumer:
                       
Home equity
   
3
     
----
     
----
 
With no related allowance recorded:
                       
Residential real estate
   
451
     
4
     
4
 
Commercial real estate:
                       
Owner-occupied
   
2,862
     
52
     
52
 
Nonowner-occupied
   
4,177
     
112
     
112
 
Construction
   
----
     
5
     
5
 
Commercial and industrial
   
5,258
     
84
     
84
 
Total
  $
15,428
    $
302
    $
302
 
   
Three months ended March 31, 2018
 
   
Average Impaired
Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
371
    $
1
    $
1
 
With no related allowance recorded:
                       
Residential real estate
   
1,550
     
20
     
20
 
Commercial real estate:
                       
Owner-occupied
   
2,491
     
34
     
34
 
Nonowner-occupied
   
3,521
     
20
     
20
 
Construction
   
----
     
5
     
5
 
Commercial and industrial
   
8,673
     
124
     
124
 
Total
  $
16,606
    $
204
    $
204
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
March 31, 2019
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
235
    $
6,848
 
Commercial real estate:
               
Owner-occupied
   
----
     
425
 
Nonowner-occupied
   
----
     
851
 
Construction
   
----
     
332
 
Commercial and industrial
   
----
     
140
 
Consumer:
               
Automobile
   
143
     
127
 
Home equity
   
----
     
268
 
Other
   
99
     
94
 
Total
  $
477
    $
9,085
 
December 31, 2018
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
19
    $
6,661
 
Commercial real estate:
               
Owner-occupied
   
----
     
470
 
Nonowner-occupied
   
362
     
574
 
Construction
   
66
     
416
 
Commercial and industrial
   
31
     
228
 
Consumer:
               
Automobile
   
270
     
59
 
Home equity
   
91
     
183
 
Other
   
228
     
86
 
Total
  $
1,067
    $
8,677
 
Financing Receivable, Past Due [Table Text Block]
March 31, 2019
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
3,516
    $
1,809
    $
1,489
    $
6,814
    $
295,577
    $
302,391
 
Commercial real estate:
                                               
Owner-occupied
   
953
     
151
     
89
     
1,193
     
63,360
     
64,553
 
Nonowner-occupied
   
714
     
----
     
669
     
1,383
     
125,722
     
127,105
 
Construction
   
----
     
61
     
121
     
182
     
31,666
     
31,848
 
Commercial and industrial
   
1,024
     
112
     
----
     
1,136
     
113,619
     
114,755
 
Consumer:
                                               
Automobile
   
1,386
     
274
     
160
     
1,820
     
65,179
     
66,999
 
Home equity
   
162
     
----
     
162
     
324
     
22,891
     
23,215
 
Other
   
671
     
222
     
101
     
994
     
48,784
     
49,778
 
Total
  $
8,426
    $
2,629
    $
2,791
    $
13,846
    $
766,798
    $
780,644
 
December 31, 2018
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
3,369
    $
1,183
    $
1,642
    $
6,194
    $
297,885
    $
304,079
 
Commercial real estate:
                                               
Owner-occupied
   
298
     
----
     
129
     
427
     
61,267
     
61,694
 
Nonowner-occupied
   
299
     
----
     
747
     
1,046
     
116,142
     
117,188
 
Construction
   
31
     
----
     
265
     
296
     
37,182
     
37,478
 
Commercial and industrial
   
428
     
192
     
110
     
730
     
112,513
     
113,243
 
Consumer:
                                               
Automobile
   
1,287
     
286
     
289
     
1,862
     
68,364
     
70,226
 
Home equity
   
171
     
92
     
260
     
523
     
21,989
     
22,512
 
Other
   
593
     
291
     
228
     
1,112
     
49,520
     
50,632
 
Total
  $
6,476
    $
2,044
    $
3,670
    $
12,190
    $
764,862
    $
777,052
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
March 31, 2019
 
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
215
    $
----
    $
215
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
947
     
----
     
947
 
Reduction of principal and interest payments
   
1,559
     
----
     
1,559
 
Maturity extension at lower stated rate than market rate
   
450
     
----
     
450
 
Credit extension at lower stated rate than market rate
   
400
     
----
     
400
 
Nonowner-occupied
                       
Interest only payments
   
----
     
10
     
10
 
Rate reduction
   
----
     
358
     
358
 
Credit extension at lower stated rate than market rate
   
560
     
----
     
560
 
Commercial and industrial:
                       
Interest only payments
   
4,886
     
----
     
4,886
 
Reduction of principal and interest payments
   
199
     
----
     
199
 
                         
Total TDR’s
  $
9,216
    $
368
    $
9,584
 
December 31, 2018
 
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
216
    $
----
    $
216
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
968
     
----
     
968
 
Reduction of principal and interest payments
   
529
     
----
     
529
 
Maturity extension at lower stated rate than market rate
   
469
     
----
     
469
 
Credit extension at lower stated rate than market rate
   
402
     
----
     
402
 
Nonowner-occupied
                       
Interest only payments
   
----
     
385
     
385
 
Rate reduction
   
----
     
362
     
362
 
Credit extension at lower stated rate than market rate
   
561
     
----
     
561
 
Commercial and industrial:
                       
Interest only payments
   
4,742
     
----
     
4,742
 
                         
Total TDR’s
  $
7,887
    $
747
    $
8,634
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
           
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Three months ended March 31, 2019
 
 
Number of
Loans
   
Pre-Modification Recorded Investment
   
Post-Modification Recorded Investment
   
Pre-Modification Recorded Investment
   
Post-Modification Recorded Investment
 
Commercial real estate:
                                       
Owner-occupied
                                       
Reduction of principal and interest payments
   
1
    $
1,036
    $
1,036
    $
----
    $
----
 
Commercial and Industrial:
                                       
Reduction of principal and interest payments
   
1
     
199
     
199
     
 
     
 
 
Total TDR’s
   
2
    $
1,235
    $
1,235
    $
----
    $
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
March 31, 2019
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
53,613
    $
7,653
    $
3,287
    $
64,553
 
Nonowner-occupied
   
119,130
     
----
     
7,975
     
127,105
 
Construction
   
31,848
     
----
     
----
     
31,848
 
Commercial and industrial
   
99,986
     
989
     
13,780
     
114,755
 
Total
  $
304,577
    $
8,642
    $
25,042
    $
338,261
 
December 31, 2018
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
50,474
    $
7,724
    $
3,496
    $
61,694
 
Nonowner-occupied
   
115,170
     
----
     
2,018
     
117,188
 
Construction
   
37,321
     
----
     
157
     
37,478
 
Commercial and industrial
   
92,417
     
6,536
     
14,290
     
113,243
 
Total
  $
295,382
    $
14,260
    $
19,961
    $
329,603
 
Performing and Nonperforming Loans [Table Text Block]
March 31, 2019
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
66,729
    $
22,947
    $
49,585
    $
295,308
    $
434,569
 
Nonperforming
   
270
     
268
     
193
     
7,083
     
7,814
 
Total
  $
66,999
    $
23,215
    $
49,778
    $
302,391
    $
442,383
 
December 31, 2018
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
69,897
    $
22,238
    $
50,318
    $
297,399
    $
439,852
 
Nonperforming
   
329
     
274
     
314
     
6,680
     
7,597
 
Total
  $
70,226
    $
22,512
    $
50,632
    $
304,079
    $
447,449