XML 71 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Note Q - Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
Years ended December 31:
 
Assets
 
2018
   
2017
 
Cash and cash equivalents
  $
4,032
    $
3,292
 
Investment in subsidiaries
   
126,059
     
118,775
 
Notes receivable – subsidiaries
   
3,000
     
3,320
 
Other assets
   
93
     
67
 
Total assets
  $
133,184
    $
125,454
 
                 
Liabilities
 
 
 
 
 
 
 
 
Notes payable
  $
6,279
    $
7,324
 
Subordinated debentures
   
8,500
     
8,500
 
Other liabilities
   
531
     
269
 
Total liabilities
   
15,310
     
16,093
 
                 
Shareholders’ Equity
 
 
 
 
 
 
 
 
Total shareholders’ equity
   
117,874
     
109,361
 
Total liabilities and shareholders’ equity
  $
133,184
    $
125,454
 
Condensed Income Statement [Table Text Block]
   
Years ended December 31:
 
Income:
 
2018
   
2017
   
2016
 
Interest on notes
  $
53
    $
51
    $
52
 
Dividends from subsidiaries
   
4,225
     
4,400
     
6,900
 
                         
Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Interest on notes
   
185
     
211
     
136
 
Interest on subordinated debentures
   
330
     
248
     
204
 
Operating expenses
   
351
     
332
     
667
 
Income before income taxes and equity in undistributed earnings of subsidiaries..
   
3,412
     
3,660
     
5,945
 
Income tax benefit
   
164
     
244
     
256
 
Equity in undistributed earnings of subsidiaries
   
8,368
     
3,605
     
719
 
Net Income
  $
11,944
    $
7,509
    $
6,920
 
Comprehensive Income
  $
10,860
    $
7,622
    $
5,624
 
Condensed Cash Flow Statement [Table Text Block]
   
Years ended December 31:
 
Cash flows from operating activities:
 
2018
   
2017
   
2016
 
Net Income
  $
11,944
    $
7,509
    $
6,920
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in undistributed earnings of subsidiaries
   
(8,368
)
   
(3,605
)
   
(719
)
Common stock issued to ESOP
   
295
     
428
     
575
 
Change in other assets
   
(26
)
   
(15
)
   
11
 
Change in other liabilities
   
262
     
(97
)
   
318
 
Net cash provided by operating activities
   
4,107
     
4,220
     
7,105
 
                         
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid for Milton Bancorp, Inc. acquisition
   
----
     
----
     
(7,431
)
Change in notes receivable
   
320
     
100
     
461
 
Net cash provided by (used in) investing activities
   
320
     
100
     
(6,970
)
                         
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Change in notes payable
   
(1,045
)
   
(558
)
   
3,964
 
Proceeds from common stock through dividend reinvestment
   
1,325
     
715
     
----
 
Cash dividends paid
   
(3,967
)
   
(3,932
)
   
(3,585
)
Net cash provided by (used in) financing activities
   
(3,687
)
   
(3,775
)
   
379
 
                         
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 
Change in cash and cash equivalents
   
740
     
545
     
514
 
Cash and cash equivalents at beginning of year
   
3,292
     
2,747
     
2,233
 
Cash and cash equivalents at end of year
  $
4,032
    $
3,292
    $
2,747