XML 60 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Note D - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
2018
   
2017
 
Residential real estate
  $
304,079
    $
309,163
 
Commercial real estate:
               
Owner-occupied
   
61,694
     
73,573
 
Nonowner-occupied
   
117,188
     
101,571
 
Construction
   
37,478
     
38,302
 
Commercial and industrial
   
113,243
     
107,089
 
Consumer:
               
Automobile
   
70,226
     
68,626
 
Home equity
   
22,512
     
21,431
 
Other
   
50,632
     
49,564
 
     
777,052
     
769,319
 
Less: Allowance for loan losses
   
(6,728
)
   
(7,499
)
                 
Loans, net
  $
770,324
    $
761,820
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
December 31, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
Provision for loan losses
   
772
     
(1,311
)
   
(80
)
   
1,658
     
1,039
 
Loans charged off
   
(874
)
   
(4
)
   
(208
)
   
(2,514
)
   
(3,600
)
Recoveries
   
215
     
523
     
327
     
725
     
1,790
 
Total ending allowance balance
  $
1,583
    $
2,186
    $
1,063
    $
1,896
    $
6,728
 
December 31, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
Provision for loan losses
   
1,016
     
(632
)
   
658
     
1,522
     
2,564
 
Loans charged off
   
(745
)
   
(1,067
)
   
(627
)
   
(1,642
)
   
(4,081
)
Recoveries
   
260
     
362
     
86
     
609
     
1,317
 
Total ending allowance balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
December 31, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,087
    $
1,959
    $
2,589
    $
1,013
    $
6,648
 
Provision for loan losses    
(63
)
   
2,287
     
(1,112
)
   
1,714
     
2,826
 
Loans charged off
   
(384
)
   
(63
)
   
(586
)
   
(2,170
)
   
(3,203
)
Recoveries
   
299
     
132
     
16
     
981
     
1,428
 
Total ending allowance balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
December 31, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
98
    $
----
    $
----
    $
98
 
Collectively evaluated for impairment
   
1,583
     
2,088
     
1,063
     
1,896
     
6,630
 
Total ending allowance balance
  $
1,583
    $
2,186
    $
1,063
    $
1,896
    $
6,728
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,667
    $
3,835
    $
7,116
    $
----
    $
12,618
 
Loans collectively evaluated for impairment
   
302,412
     
212,525
     
106,127
     
143,370
     
764,434
 
Total ending loans balance
  $
304,079
    $
216,360
    $
113,243
    $
143,370
    $
777,052
 
December 31, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
94
    $
----
    $
----
    $
94
 
Collectively evaluated for impairment
   
1,470
     
2,884
     
1,024
     
2,027
     
7,405
 
Total ending allowance balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,420
    $
7,333
    $
9,154
    $
201
    $
18,108
 
Loans collectively evaluated for impairment
   
307,743
     
206,113
     
97,935
     
139,420
     
751,211
 
Total ending loans balance
  $
309,163
    $
213,446
    $
107,089
    $
139,621
    $
769,319
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
December 31, 2018
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Nonowner-occupied
  $
362
    $
362
    $
98
    $
367
    $
15
    $
15
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
1,667
     
1,667
     
----
     
511
     
101
     
101
 
Commercial real estate:
                                               
Owner-occupied
   
2,527
     
2,527
     
----
     
2,475
     
141
     
141
 
Nonowner-occupied
   
2,368
     
946
     
----
     
1,912
     
57
     
57
 
Construction
   
336
     
----
     
----
     
----
     
20
     
20
 
Commercial and industrial
   
7,116
     
7,116
     
----
     
5,802
     
414
     
414
 
                                                 
Total
  $
14,376
    $
12,618
    $
98
    $
11,067
    $
748
    $
748
 
December 31, 2017
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Nonowner-occupied
  $
372
    $
372
    $
94
    $
378
    $
17
    $
17
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
1,420
     
1,420
     
----
     
851
     
66
     
66
 
Commercial real estate:
                                               
Owner-occupied
   
3,427
     
3,427
     
----
     
2,456
     
184
     
184
 
Nonowner-occupied
   
4,989
     
3,534
     
----
     
3,521
     
81
     
81
 
Construction
   
352
     
----
     
----
     
----
     
19
     
19
 
Commercial and industrial
   
9,154
     
9,154
     
----
     
8,544
     
481
     
481
 
Consumer:
                                               
Home equity
   
203
     
201
     
----
     
208
     
7
     
7
 
                                                 
Total
  $
19,917
    $
18,108
    $
94
    $
15,958
    $
855
    $
855
 
December 31, 2016
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $
5,477
    $
5,477
    $
2,435
    $
3,185
    $
300
    $
300
 
Nonowner-occupied
   
384
     
384
     
100
     
390
     
19
     
19
 
Commercial and industrial
   
392
     
392
     
241
     
391
     
----
     
----
 
Consumer:
                                               
Home equity
   
416
     
416
     
205
     
421
     
21
     
21
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
717
     
717
     
----
     
726
     
31
     
31
 
Commercial real estate:
                                               
Owner-occupied
   
3,638
     
3,091
     
----
     
3,005
     
178
     
178
 
Nonowner-occupied
   
5,078
     
3,632
     
----
     
3,572
     
79
     
79
 
Construction
   
1,001
     
527
     
----
     
522
     
136
     
136
 
Commercial and industrial
   
8,073
     
8,073
     
----
     
7,681
     
381
     
381
 
                                                 
Total
  $
25,176
    $
22,709
    $
2,981
    $
19,893
    $
1,145
    $
1,145
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
   
Loans Past Due 90 Days
And Still Accruing
   
Nonaccrual
 
December 31, 2018
               
Residential real estate
  $
19
    $
6,661
 
Commercial real estate:
               
Owner-occupied
   
----
     
470
 
Nonowner-occupied
   
362
     
574
 
Construction
   
66
     
416
 
Commercial and industrial
   
31
     
228
 
Consumer:
               
Automobile
   
270
     
59
 
Home equity
   
91
     
183
 
Other
   
228
     
86
 
Total
  $
1,067
    $
8,677
 
   
Loans Past Due 90 Days
And Still Accruing
   
Nonaccrual
 
December 31, 2017
               
Residential real estate
  $
131
    $
5,906
 
Commercial real estate:
               
Owner-occupied
   
----
     
476
 
Nonowner-occupied
   
----
     
2,454
 
Construction
   
----
     
444
 
Commercial and industrial
   
----
     
337
 
Consumer:
               
Automobile
   
127
     
86
 
Home equity
   
----
     
283
 
Other
   
76
     
126
 
Total
  $
334
    $
10,112
 
Past Due Financing Receivables [Table Text Block]
December 31, 2018
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
  $
3,369
    $
1,183
    $
1,642
    $
6,194
    $
297,885
    $
304,079
 
Commercial real estate:
                                               
Owner-occupied
   
298
     
----
     
129
     
427
     
61,267
     
61,694
 
Nonowner-occupied
   
299
     
----
     
747
     
1,046
     
116,142
     
117,188
 
Construction
   
31
     
----
     
265
     
296
     
37,182
     
37,478
 
Commercial and industrial
   
428
     
192
     
110
     
730
     
112,513
     
113,243
 
Consumer:
                                               
Automobile
   
1,287
     
286
     
289
     
1,862
     
68,364
     
70,226
 
Home equity
   
171
     
92
     
260
     
523
     
21,989
     
22,512
 
Other
   
593
     
291
     
228
     
1,112
     
49,520
     
50,632
 
                                                 
Total
  $
6,476
    $
2,044
    $
3,670
    $
12,190
    $
764,862
    $
777,052
 
December 31, 2017
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
  $
5,383
    $
671
    $
1,673
    $
7,727
    $
301,436
    $
309,163
 
Commercial real estate:
                                               
Owner-occupied
   
194
     
161
     
160
     
515
     
73,058
     
73,573
 
Nonowner-occupied
   
140
     
----
     
2,238
     
2,378
     
99,193
     
101,571
 
Construction
   
----
     
----
     
169
     
169
     
38,133
     
38,302
 
Commercial and industrial
   
303
     
243
     
191
     
737
     
106,352
     
107,089
 
Consumer:
                                               
Automobile
   
1,257
     
346
     
151
     
1,754
     
66,872
     
68,626
 
Home equity
   
90
     
272
     
27
     
389
     
21,042
     
21,431
 
Other
   
865
     
218
     
76
     
1,159
     
48,405
     
49,564
 
                                                 
Total
  $
8,232
    $
1,911
    $
4,685
    $
14,828
    $
754,491
    $
769,319
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
December 31, 2018
                       
Residential real estate:
                       
Interest only payments
  $
216
    $
----
    $
216
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
968
     
----
     
968
 
Reduction of principal and interest payments
   
529
     
----
     
529
 
Maturity extension at lower stated rate than market rate
   
469
     
----
     
469
 
Credit extension at lower stated rate than market rate
   
402
     
 
     
402
 
Nonowner-occupied
                       
Interest only payments
   
----
     
385
     
385
 
Rate reduction
   
----
     
362
     
362
 
Credit extension at lower stated rate than market rate
   
561
     
----
     
561
 
Commercial and industrial
                       
Interest only payments
   
4,742
     
----
     
4,742
 
Total TDR’s
  $
7,887
    $
747
    $
8,634
 
   
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
December 31, 2017
                       
Residential real estate:
                       
Interest only payments
  $
697
    $
----
    $
697
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
997
     
----
     
997
 
Reduction of principal and interest payments
   
554
     
----
     
554
 
Maturity extension at lower stated rate than market rate
   
1,466
     
----
     
1,466
 
Credit extension at lower stated rate than market rate
   
410
     
 
     
410
 
Nonowner-occupied
                       
Interest only payments
   
560
     
1,961
     
2,521
 
Rate reduction
   
372
     
----
     
372
 
Credit extension at lower stated rate than market rate
   
570
     
----
     
570
 
Commercial and industrial
                       
Interest only payments
   
9,154
     
----
     
9,154
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
----
     
201
     
201
 
Total TDR’s
  $
14,780
    $
2,162
    $
16,942
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
           
TDR’s
Performing to Modified
Terms
   
TDR’s Not
Performing to Modified
Terms
 
   
Number
of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
December 31, 2017
                                       
Commercial real estate:                                        
Owner-occupied
                                       
Interest only payments
   
1
    $
997
    $
997
    $
----
    $
----
 
Credit extension at lower stated rate than market rate
   
1
     
412
     
412
     
----
     
----
 
                                         
Total TDR’s
   
2
    $
1,409
    $
1,409
    $
----
    $
----
 
           
TDR’s
Performing to Modified
Terms
   
TDR’s Not
Performing to Modified
Terms
 
   
Number
of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
December 31, 2016
                                       
Commercial real estate:                                        
Nonowner-occupied
                                       
Interest only payments
   
1
    $
----
    $
----
    $
226
    $
226
 
Credit extension at lower stated rate than market rate
   
1
     
574
     
574
     
----
     
----
 
                                         
Total TDR’s
   
2
    $
574
    $
574
    $
226
    $
226
 
Financing Receivable Credit Quality Indicators [Table Text Block]
December 31, 2018
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
50,474
    $
7,724
    $
3,496
    $
61,694
 
Nonowner-occupied
   
115,170
     
----
     
2,018
     
117,188
 
Construction
   
37,321
     
----
     
157
     
37,478
 
Commercial and industrial
   
92,417
     
6,536
     
14,290
     
113,243
 
Total
  $
295,382
    $
14,260
    $
19,961
    $
329,603
 
December 31, 2017
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
64,993
    $
934
    $
7,646
    $
73,573
 
Nonowner-occupied
   
93,197
     
3,776
     
4,598
     
101,571
 
Construction
   
37,735
     
156
     
411
     
38,302
 
Commercial and industrial
   
91,097
     
6,058
     
9,934
     
107,089
 
Total
  $
287,022
    $
10,924
    $
22,589
    $
320,535
 
Performing and Nonperforming Loans [Table Text Block]
   
Consumer
                 
December 31, 2018
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
Performing
  $
69,897
    $
22,238
    $
50,318
    $
297,399
    $
439,852
 
Nonperforming
   
329
     
274
     
314
     
6,680
     
7,597
 
Total
  $
70,226
    $
22,512
    $
50,632
    $
304,079
    $
447,449
 
   
Consumer
                 
December 31, 2017
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
Performing
  $
68,413
    $
21,148
    $
49,362
    $
303,126
    $
442,049
 
Nonperforming
   
213
     
283
     
202
     
6,037
     
6,735
 
Total
  $
68,626
    $
21,431
    $
49,564
    $
309,163
    $
448,784