XML 63 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note D - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
201
7
   
201
6
 
Residential real estate
  $
309,163
    $
286,022
 
Commercial real estate:
               
Owner-occupied
   
73,573
     
77,605
 
Nonowner-occupied
   
101,571
     
90,532
 
Construction
   
38,302
     
45,870
 
Commercial and industrial
   
107,089
     
100,589
 
Consumer:
               
Automobile
   
68,626
     
59,772
 
Home equity
   
21,431
     
20,861
 
Other
   
49,564
     
53,650
 
     
769,319
     
734,901
 
Less: Allowance for loan losses
   
(7,499
)
   
(7,699
)
                 
Loans, net
  $
761,820
    $
727,202
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
December 31, 201
7
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
Provision for loan losses
   
1,016
     
(632
)
   
658
     
1,522
     
2,564
 
Loans charged off
   
(745
)
   
(1,067
)
   
(627
)
   
(1,642
)
   
(4,081
)
Recoveries
   
260
     
362
     
86
     
609
     
1,317
 
Total ending allowance balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
December 31, 201
6
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,087
    $
1,959
    $
2,589
    $
1,013
    $
6,648
 
Provision for loan losses
   
(63
)
   
2,287
     
(1,112
)
   
1,714
     
2,826
 
Loans charged off
   
(384
)
   
(63
)
   
(586
)
   
(2,170
)
   
(3,203
)
Recoveries
   
299
     
132
     
16
     
981
     
1,428
 
Total ending allowance balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
December 31, 201
5
 
Residential
Real Estate
 
 
Commercial
Real Estate
 
 
Commercial
& Industrial
 
 
Consumer
 
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,
426
 
 
$
4
,195
 
 
$
1,
602
 
 
$
1,111
 
 
$
8
,334
 
 
Provision for loan losses
 
 
103
 
 
 
(469
)
 
 
 
777
 
 
 
679
 
 
 
1
,090
 
 
Loans charged off
 
 
(
828
)
 
 
(
1,971
)
 
 
(
24
)
 
 
(1,
428
)
 
 
(
4,251
)
 
Recoveries
 
 
38
6
 
 
 
204
 
 
 
234
 
 
 
651
 
 
 
1,
475
 
 
Total ending allowance balance
 
$
1,
087
 
 
$
1
,959
 
 
$
2
,589
 
 
$
1,
013
 
 
$
6
,648
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
December 31, 201
7
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for
impairment
  $
----
    $
94
    $
----
    $
----
    $
94
 
Collectively evaluated for impairment
   
1,470
     
2,884
     
1,024
     
2,027
     
7,405
 
Total ending allowance balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,420
    $
7,333
    $
9,154
    $
201
    $
18,108
 
Loans collectively evaluated for impairment
   
307,743
     
206,113
     
97,935
     
139,420
     
751,211
 
Total ending loans balance
  $
309,163
    $
213,446
    $
107,089
    $
139,621
    $
769,319
 
December 31, 201
6
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for
impairment
  $
----
    $
2,535
    $
241
    $
205
    $
2,981
 
Collectively evaluated for impairment
   
939
     
1,780
     
666
     
1,333
     
4,718
 
Total ending allowance balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
717
    $
13,111
    $
8,465
    $
416
    $
22,709
 
Loans collectively evaluated for impairment
   
285,305
     
200,896
     
92,124
     
133,867
     
712,192
 
Total ending loans balance
  $
286,022
    $
214,007
    $
100,589
    $
134,283
    $
734,901
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
December 31, 201
7
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Nonowner-occupied
  $
372
    $
372
    $
94
    $
378
    $
17
    $
17
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
1,420
     
1,420
     
----
     
851
     
66
     
66
 
Commercial real estate:
                                               
Owner-occupied
   
3,427
     
3,427
     
----
     
2,456
     
184
     
184
 
Nonowner-occupied
   
4,989
     
3,534
     
----
     
3,521
     
81
     
81
 
Construction
   
352
     
----
     
----
     
----
     
19
     
19
 
Commercial and industrial
   
9,154
     
9,154
     
----
     
8,544
     
481
     
481
 
Consumer:
                                               
Home equity
   
203
     
201
     
----
     
208
     
7
     
7
 
                                                 
Total
  $
19,917
    $
18,108
    $
94
    $
15,958
    $
855
    $
855
 
December 31, 201
6
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $
5,477
    $
5,477
    $
2,435
    $
3,185
    $
300
    $
300
 
Nonowner-occupied
   
384
     
384
     
100
     
390
     
19
     
19
 
Commercial and industrial
   
392
     
392
     
241
     
391
     
----
     
----
 
Consumer:
                                               
Home equity
   
416
     
416
     
205
     
421
     
21
     
21
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
717
     
717
     
----
     
726
     
31
     
31
 
Commercial real estate:
                                               
Owner-occupied
   
3,638
     
3,091
     
----
     
3,005
     
178
     
178
 
Nonowner-occupied
   
5,078
     
3,632
     
----
     
3,572
     
79
     
79
 
Construction
   
1,001
     
527
     
----
     
522
     
136
     
136
 
Commercial and industrial
   
8,073
     
8,073
     
----
     
7,681
     
381
     
381
 
                                                 
Total
  $
25,176
    $
22,709
    $
2,981
    $
19,893
    $
1,145
    $
1,145
 
December 31, 201
5
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $
204
    $
204
    $
204
    $
204
    $
13
    $
13
 
Nonowner-occupied
   
396
     
396
     
107
     
402
     
75
     
75
 
Commercial and industrial
   
4,355
     
4,355
     
1,850
     
3,545
     
149
     
149
 
Consumer:
                                               
Home equity
   
218
     
218
     
3
     
219
     
8
     
8
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
1,001
     
1,001
     
----
     
809
     
45
     
45
 
Commercial real estate:
                                               
Owner-occupied
   
3,812
     
3,265
     
----
     
2,747
     
181
     
181
 
Nonowner-occupied
   
5,178
     
2,773
     
----
     
3,439
     
49
     
49
 
Construction
   
680
     
680
     
----
     
544
     
----
     
----
 
Commercial and industrial
   
4,336
     
4,336
     
----
     
3,985
     
180
     
180
 
                                                 
Total
  $
20,180
    $
17,228
    $
2,164
    $
15,894
    $
700
    $
700
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
   
Loans Past Due 90 Days
And Still Accruing
   
Nonaccrual
 
December 31, 201
7
               
Residential real e
state
  $
131
    $
5,906
 
Commercial real estate:
               
Owner-occupied
   
----
     
476
 
Nonowner-occupied
   
----
     
2,454
 
Construction
   
----
     
444
 
Commercial and industrial
   
----
     
337
 
Consumer:
               
Automobile
   
127
     
86
 
Home equity
   
----
     
283
 
Other
   
76
     
126
 
Total
  $
334
    $
10,112
 
   
Loans Past Due 90 Days
And Still Accruing
   
Nonaccrual
 
December 31, 201
6
               
Residential real e
state
  $
132
    $
3,445
 
Commercial real estate:
               
Owner-occupied
   
28
     
1,571
 
Nonowner-occupied
   
----
     
2,506
 
Construction
   
----
     
527
 
Commercial and industrial
   
----
     
867
 
Consumer:
               
Automobile
   
121
     
5
 
Home equity
   
----
     
34
 
Other
   
46
     
6
 
Total
  $
327
    $
8,961
 
Past Due Financing Receivables [Table Text Block]
December 31, 201
7
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
  $
5,383
    $
671
    $
1,673
    $
7,727
    $
301,436
    $
309,163
 
Commercial real estate:
                                               
Owner-occupied
   
194
     
161
     
160
     
515
     
73,058
     
73,573
 
Nonowner-occupied
   
140
     
----
     
2,238
     
2,378
     
99,193
     
101,571
 
Construction
   
----
     
----
     
169
     
169
     
38,133
     
38,302
 
Commercial and industrial
   
303
     
243
     
191
     
737
     
106,352
     
107,089
 
Consumer:
                                               
Automobile
   
1,257
     
346
     
151
     
1,754
     
66,872
     
68,626
 
Home equity
   
90
     
272
     
27
     
389
     
21,042
     
21,431
 
Other
   
865
     
218
     
76
     
1,159
     
48,405
     
49,564
 
                                                 
Total
  $
8,232
    $
1,911
    $
4,685
    $
14,828
    $
754,491
    $
769,319
 
December 31, 201
6
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
  $
3,728
    $
953
    $
2,201
    $
6,882
    $
279,140
    $
286,022
 
Commercial real estate:
                                               
Owner-occupied
   
134
     
366
     
1,325
     
1,825
     
75,780
     
77,605
 
Nonowner-occupied
   
261
     
18
     
2,506
     
2,785
     
87,747
     
90,532
 
Construction
   
66
     
52
     
182
     
300
     
45,570
     
45,870
 
Commercial and industrial
   
1,283
     
483
     
800
     
2,566
     
98,023
     
100,589
 
Consumer:
                                               
Automobile
   
1,091
     
221
     
126
     
1,438
     
58,334
     
59,772
 
Home equity
   
349
     
45
     
----
     
394
     
20,467
     
20,861
 
Other
   
685
     
155
     
46
     
886
     
52,764
     
53,650
 
                                                 
Total
  $
7,597
    $
2,293
    $
7,186
    $
17,076
    $
717,825
    $
734,901
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
TDR
’s
Performing to
Modified Terms
   
TDR’s Not
Performing to
Modified Terms
   
Total
TDR
’s
 
December 31, 201
7
                       
Residential real estate
:
                       
Interest only payments
  $
697
    $
----
    $
697
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
997
     
----
     
997
 
Reduction of principal and interest payments
   
554
   
 
----
     
554
 
Maturity extension at lower stated rate than market rate
   
1,466
   
 
----
     
1,466
 
Credit
extension at lower stated rate than market rate
   
410
     
 
     
410
 
Nonowner-occupied
                       
Interest only payments
   
560
     
1,961
     
2,521
 
Rate reduction
   
372
   
 
----
     
372
 
Credit
extension at lower stated rate than market rate
   
570
   
 
----
     
570
 
Commercial and industrial
                       
Interest only payments
   
9,154
   
 
----
     
9,154
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
----
     
201
     
201
 
Total TDR
’s
  $
14,780
    $
2,162
    $
16,942
 
   
TDR
’s
Performing to
Modified Terms
   
TDR’s Not
Performing to
Modified Terms
   
Total
TDR
’s
 
December 31, 201
6
                       
Residential real estate
:
                       
Interest only payments
  $
717
    $
----
    $
717
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
284
     
----
     
284
 
Rate reduction
   
----
     
232
     
232
 
Reduction of principal and interest payments
   
579
   
 
----
     
579
 
Maturity extension at lower stated rate than market rate
   
1,582
   
 
----
     
1,582
 
Nonowner-occupied
                       
Interest only payments
   
600
     
2,210
     
2,810
 
Rate reduction
   
384
   
 
----
     
384
 
Credit
extension at lower stated rate than market rate
   
574
   
 
----
     
574
 
Commercial and industrial
                       
Interest only payments
   
8,074
   
 
----
     
8,074
 
Credit
extension at lower stated rate than market rate
   
----
     
391
     
391
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
213
   
 
----
     
213
 
Credit
extension at lower stated rate than market rate
   
203
   
 
----
     
203
 
Total TDR
’s
  $
13,210
    $
2,833
    $
16,043
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
           
TDR
’s
Performing to Modified Terms
   
TDR
’s Not
Performing to Modified Terms
 
   
Number
of
Loans
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
 
December 31, 201
7
                                       
Commercial real estate:                                        
O
wner-occupied
                                       
Interest only payments
   
1
    $
997
    $
997
    $
----
    $
----
 
Credit
extension at lower stated rate than market rate
   
1
     
412
     
412
   
 
----
   
 
----
 
                                         
Total TDR
’s
   
2
    $
1,409
    $
1,409
    $
----
    $
----
 
           
TDR
’s
Performing to Modified Terms
   
TDR
’s Not
Performing to Modified Terms
 
   
Number
of
Loans
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
 
December 31, 201
6
                                       
Commercial real estate:                                        
Nono
wner-occupied
                                       
Interest only payments
   
1
    $
----
    $
----
    $
226
    $
226
 
Credit
extension at lower stated rate than market rate
   
1
     
574
     
574
   
 
----
   
 
----
 
                                         
Total TDR
’s
   
2
    $
574
    $
574
    $
226
    $
226
 
Financing Receivable Credit Quality Indicators [Table Text Block]
December 31, 201
7
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
64,993
    $
934
    $
7,646
    $
73,573
 
Nonowner-occupied
   
93,197
     
3,776
     
4,598
     
101,571
 
Construction
   
37,735
     
156
     
411
     
38,302
 
Commercial and industrial
   
91,097
     
6,058
     
9,934
     
107,089
 
Total
  $
287,022
    $
10,924
    $
22,589
    $
320,535
 
December 31, 201
6
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
66,495
    $
428
    $
10,682
    $
77,605
 
Nonowner-occupied
   
83,103
     
2,364
     
5,065
     
90,532
 
Construction
   
45,325
     
----
     
545
     
45,870
 
Commercial and industrial
   
94,091
     
188
     
6,310
     
100,589
 
Total
  $
289,014
    $
2,980
    $
22,602
    $
314,596
 
Performing and Nonperforming Loans [Table Text Block]
   
Consumer
                 
December 31, 201
7
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
Performing
  $
68,413
    $
21,148
    $
49,362
    $
303,126
    $
442,049
 
Nonperforming
   
213
     
283
     
202
     
6,037
     
6,735
 
Total
  $
68,626
    $
21,431
    $
49,564
    $
309,163
    $
448,784
 
   
Consumer
                 
December 31, 201
6
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
Performing
  $
59,646
    $
20,827
    $
53,598
    $
282,445
    $
416,516
 
Nonperforming
   
126
     
34
     
52
     
3,577
     
3,789
 
Total
  $
59,772
    $
20,861
    $
53,650
    $
286,022
    $
420,305