XML 33 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Condition - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Cash and noninterest-bearing deposits with banks $ 12,664 $ 12,512
Interest-bearing deposits with banks 61,909 27,654
Total cash and cash equivalents 74,573 40,166
Certificates of deposit in financial institutions 1,820 1,670
Securities available for sale 101,125 96,490
Securities held to maturity (estimated fair value: 2017 - $18,079; 2016 - $19,171) 17,581 18,665
Restricted investments in bank stocks 7,506 7,506
Total loans 769,319 734,901
Less: Allowance for loan losses (7,499) (7,699)
Net loans 761,820 727,202
Premises and equipment, net 13,281 12,783
Other real estate owned 1,574 2,129
Accrued interest receivable 2,503 2,315
Goodwill 7,371 7,801
Other intangible assets, net 514 670
Bank owned life insurance and annuity assets 28,675 29,349
Other assets 7,947 7,894
Total assets 1,026,290 954,640
Liabilities    
Noninterest-bearing deposits 253,655 209,576
Interest-bearing deposits 603,069 580,876
Total deposits 856,724 790,452
Other borrowed funds 35,949 37,085
Subordinated debentures 8,500 8,500
Accrued liabilities 15,756 14,075
Total liabilities 916,929 850,112
Commitments and Contingent Liabilities (See Note L)
Shareholders’ Equity    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2017 – 5,362,005 shares issued; 2016 - 5,325,504 shares issued) 5,362 5,326
Additional paid-in capital 47,895 46,788
Retained earnings 72,694 69,117
Accumulated other comprehensive loss (878) (991)
Treasury stock, at cost (659,739 shares) (15,712) (15,712)
Total shareholders’ equity 109,361 104,528
Total liabilities and shareholders’ equity $ 1,026,290 $ 954,640