XML 131 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note Q - Parent Company Only Condensed Financial Information - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net income $ 898 $ 1,653 $ 1,741 $ 3,217 $ 2,024 $ 358 $ 1,706 $ 2,832 $ 1,898 $ 1,642 $ 1,410 $ 3,624 $ 7,509 $ 6,920 $ 8,574
Adjustments to reconcile net income to net cash provided by operating activities:                              
Common stock issued to ESOP                         (428) (575)
Change in other assets                         347 1,717 (678)
Net cash provided by operating activities                         14,496 13,366 10,398
Cash flows from investing activities:                              
Net cash provided by (used in) investing activities                         (42,180) (38,434) (4,938)
Cash flows from financing activities:                              
Proceeds from common stock through dividend reinvestment                         715
Cash dividends paid                         (3,932) (3,585) (3,665)
Net cash provided by (used in) financing activities                         62,091 19,704 9,093
Cash and cash equivalents:                              
Cash and cash equivalents at beginning of year       40,166       45,530       30,977 40,166 45,530 30,977
Cash and cash equivalents at end of year 74,573       40,166       45,530       74,573 40,166 45,530
Parent Company [Member]                              
Net income                         7,509 6,920 8,574
Adjustments to reconcile net income to net cash provided by operating activities:                              
Equity in undistributed earnings of subsidiaries                         (3,605) (719) (5,422)
Common stock issued to ESOP                         428 575
Change in other assets                         (15) 11 (16)
Change in other liabilities                         (97) 318 (141)
Net cash provided by operating activities                         4,220 7,105 2,995
Cash flows from investing activities:                              
Cash paid for Milton Bancorp, Inc. acquisition                         (7,431)
Change in notes receivable                         100 461 (100)
Net cash provided by (used in) investing activities                         100 (6,970) (100)
Cash flows from financing activities:                              
Change in notes payable                         (558) 3,964 128
Proceeds from common stock through dividend reinvestment                         715
Cash dividends paid                         (3,932) (3,585) (3,665)
Net cash provided by (used in) financing activities                         (3,775) 379 (3,537)
Cash and cash equivalents:                              
Change in cash and cash equivalents                         545 514 (642)
Cash and cash equivalents at beginning of year       $ 2,747       $ 2,233       $ 2,875 2,747 2,233 2,875
Cash and cash equivalents at end of year $ 3,292       $ 2,747       $ 2,233       $ 3,292 $ 2,747 $ 2,233