XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:
 
June 30,
   
December 31,
 
   
2017
   
2016
 
Residential real estate
  $
304,537
    $
286,022
 
Commercial real estate:
               
Owner-occupied
   
75,829
     
77,605
 
Nonowner-occupied
   
93,083
     
90,532
 
Construction
   
43,215
     
45,870
 
Commercial and industrial
   
102,950
     
100,589
 
Consumer:
               
Automobile
   
64,540
     
59,772
 
Home equity
   
21,300
     
20,861
 
Other
   
51,451
     
53,650
 
     
756,905
     
734,901
 
Less: Allowance for loan losses
   
(6,952
)    
(7,699
)
                 
Loans, net
  $
749,953
    $
727,202
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
June 30, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,392
    $
2,729
    $
1,360
    $
1,834
    $
7,315
 
Provision for loan losses
   
(68
)    
(89
)    
(35
)    
367
     
175
 
Loans charged off
   
(73
)    
(53
)    
(399
)    
(384
)    
(909
)
Recoveries
   
49
     
226
     
6
     
90
     
371
 
Total ending allowance balance
  $
1,300
    $
2,813
    $
932
    $
1,907
    $
6,952
 
June 30, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,185
    $
1,995
    $
2,672
    $
1,094
    $
6,946
 
Provision for loan losses
   
(258
)    
1,445
     
(1,266
)    
220
     
141
 
Loans charged-off
   
(67
)    
(52
)    
----
     
(353
)    
(472
)
Recoveries
   
46
     
76
     
10
     
187
     
319
 
Total ending allowance balance
  $
906
    $
3,464
    $
1,416
    $
1,148
    $
6,934
 
June 30, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
Provision for loan losses
   
377
     
(1,176
)    
350
     
769
     
320
 
Loans charged off
   
(146
)    
(612
)    
(403
)    
(705
)    
(1,866
)
Recoveries
   
130
     
286
     
78
     
305
     
799
 
Total ending allowance balance
  $
1,300
    $
2,813
    $
932
    $
1,907
    $
6,952
 
June 30, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,087
    $
1,959
    $
2,589
    $
1,013
    $
6,648
 
Provision for loan losses
   
(218
)    
1,462
     
(1,184
)    
560
     
620
 
Loans charged-off
   
(171
)    
(52
)    
----
     
(836
)    
(1,059
)
Recoveries
   
208
     
95
     
11
     
411
     
725
 
Total ending allowance balance
  $
906
    $
3,464
    $
1,416
    $
1,148
    $
6,934
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
June 30, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
97
    $
----
    $
1
    $
98
 
Collectively evaluated for impairment
   
1,300
     
2,716
     
932
     
1,906
     
6,854
 
Total ending allowance balance
  $
1,300
    $
2,813
    $
932
    $
1,907
    $
6,952
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,141
    $
7,262
    $
9,077
    $
209
    $
17,689
 
Loans collectively evaluated for impairment
   
303,396
     
204,865
     
93,873
     
137,082
     
739,216
 
Total ending loans balance
  $
304,537
    $
212,127
    $
102,950
    $
137,291
    $
756,905
 
December 31, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
2,535
    $
241
    $
205
    $
2,981
 
Collectively evaluated for impairment
   
939
     
1,780
     
666
     
1,333
     
4,718
 
Total ending allowance balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
717
    $
13,111
    $
8,465
    $
416
    $
22,709
 
Loans collectively evaluated for impairment
   
285,305
     
200,896
     
92,124
     
133,867
     
712,192
 
Total ending loans balance
  $
286,022
    $
214,007
    $
100,589
    $
134,283
    $
734,901
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
June 30, 2017
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
377
    $
377
    $
97
 
Consumer:
                       
Home equity
   
209
     
209
     
1
 
With no related allowance recorded:
                       
Residential real estate
   
1,141
     
1,141
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,164
     
2,665
     
----
 
Nonowner-occupied
   
5,229
     
3,773
     
----
 
Construction
   
993
     
447
     
----
 
Commercial and industrial
   
9,390
     
9,077
     
----
 
Total
  $
20,503
    $
17,689
    $
98
 
December 31, 2016
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
  $
5,477
    $
5,477
    $
2,435
 
Nonowner-occupied
   
384
     
384
     
100
 
Commercial and industrial
   
392
     
392
     
241
 
Consumer:
                       
Home equity
   
416
     
416
     
205
 
With no related allowance recorded:
                       
Residential real estate
   
717
     
717
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,638
     
3,091
     
----
 
Nonowner-occupied
   
5,078
     
3,632
     
----
 
Construction
   
1,001
     
527
     
----
 
Commercial and industrial
   
8,073
     
8,073
     
----
 
Total
  $
25,176
    $
22,709
    $
2,981
 
   
Three months ended June 30, 2017
   
Six months ended June 30, 2017
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Nonowner-occupied
  $
379
    $
5
    $
5
    $
380
    $
14
    $
14
 
Consumer:
                                               
Home equity
   
209
     
2
     
2
     
210
     
5
     
5
 
With no related allowance recorded:
                                               
Residential real estate
   
1,028
     
12
     
12
     
992
     
20
     
20
 
Commercial real estate:
                                               
Owner-occupied
   
2,836
     
36
     
36
     
2,921
     
120
     
120
 
Nonowner-occupied
   
3,779
     
21
     
21
     
3,730
     
74
     
74
 
Construction
   
487
     
5
     
5
     
501
     
108
     
108
 
Commercial and industrial
   
8,990
     
100
     
100
     
8,815
     
290
     
290
 
Total
  $
17,708
    $
181
    $
181
    $
17,549
    $
631
    $
631
 
   
Three months ended June 30, 2016
   
Six months ended June 30, 2016
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $
2,570
    $
143
    $
143
    $
1,781
    $
147
    $
147
 
Nonowner-occupied
   
392
     
5
     
5
     
393
     
10
     
10
 
Commercial and industrial
   
887
     
----
     
----
     
887
     
----
     
----
 
Consumer:
                                               
Home equity
   
218
     
2
     
2
     
218
     
4
     
4
 
With no related allowance recorded:
                                               
Residential real estate
   
728
     
7
     
7
     
730
     
16
     
16
 
Commercial real estate:
                                               
Owner-occupied
   
3,197
     
40
     
40
     
3,220
     
83
     
83
 
Nonowner-occupied
   
3,378
     
29
     
29
     
3,176
     
42
     
42
 
Construction
   
431
     
97
     
97
     
514
     
97
     
97
 
Commercial and industrial
   
8,212
     
95
     
95
     
8,076
     
187
     
187
 
Total
  $
20,013
    $
418
    $
418
    $
18,995
    $
586
    $
586
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
June 30, 2017
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
                 
Residential real estate
  $
185
    $
3,366
 
Commercial real estate:
               
Owner-occupied
   
----
     
384
 
Nonowner-occupied
   
----
     
2,713
 
Construction
   
----
     
447
 
Commercial and industrial
   
70
     
468
 
Consumer:
               
Automobile
   
110
     
30
 
Home equity
   
235
     
17
 
Other
   
141
     
58
 
Total
  $
741
    $
7,483
 
Past Due Financing Receivables [Table Text Block]
June 30, 2017
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                                 
Residential real estate
  $
4,312
    $
1,017
    $
2,207
    $
7,536
    $
297,001
    $
304,537
 
Commercial real estate:
                                               
Owner-occupied
   
1,870
     
512
     
234
     
2,616
     
73,213
     
75,829
 
Nonowner-occupied
   
83
     
235
     
2,478
     
2,796
     
90,287
     
93,083
 
Construction
   
191
     
62
     
447
     
700
     
42,515
     
43,215
 
Commercial and industrial
   
1,075
     
234
     
475
     
1,784
     
101,166
     
102,950
 
Consumer:
                                               
Automobile
   
850
     
225
     
140
     
1,215
     
63,325
     
64,540
 
Home equity
   
136
     
232
     
235
     
603
     
20,697
     
21,300
 
Other
   
547
     
128
     
200
     
875
     
50,576
     
51,451
 
Total
  $
9,064
    $
2,645
    $
6,416
    $
18,125
    $
738,780
    $
756,905
 
December 31, 2016
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                                 
Residential real estate
  $
3,728
    $
953
    $
2,201
    $
6,882
    $
279,140
    $
286,022
 
Commercial real estate:
                                               
Owner-occupied
   
134
     
366
     
1,325
     
1,825
     
75,780
     
77,605
 
Nonowner-occupied
   
261
     
18
     
2,506
     
2,785
     
87,747
     
90,532
 
Construction
   
66
     
52
     
182
     
300
     
45,570
     
45,870
 
Commercial and industrial
   
1,283
     
483
     
800
     
2,566
     
98,023
     
100,589
 
Consumer:
                                               
Automobile
   
1,091
     
221
     
126
     
1,438
     
58,334
     
59,772
 
Home equity
   
349
     
45
     
----
     
394
     
20,467
     
20,861
 
Other
   
685
     
155
     
46
     
886
     
52,764
     
53,650
 
Total
  $
7,597
    $
2,293
    $
7,186
    $
17,076
    $
717,825
    $
734,901
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
June 30, 2017
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
706
    $
----
    $
706
 
Maturity extension at lower stated rate than market rate
   
231
     
 
     
231
 
Credit extension at lower stated rate than market rate
   
----
     
204
     
204
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
164
     
----
     
164
 
Reduction of principal and interest payments
   
566
     
----
     
566
 
Maturity extension at lower stated rate than market rate
   
1,525
     
----
     
1,525
 
Nonowner-occupied
                       
Interest only payments
   
560
     
2,179
     
2,739
 
Rate reduction
   
377
     
----
     
377
 
Credit extension at lower stated rate than market rate
   
572
     
----
     
572
 
Commercial and industrial:
                       
Interest only payments
   
8,229
     
----
     
8,229
 
Maturity extension at lower stated rate than market rate
   
770
     
----
     
770
 
Credit extension at lower stated rate than market rate
   
----
     
78
     
78
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
208
     
----
     
208
 
                         
Total TDR’s
  $
13,908
    $
2,461
    $
16,369
 
December 31, 2016
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
717
    $
----
    $
717
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
284
     
----
     
284
 
Rate reduction
   
----
     
232
     
232
 
Reduction of principal and interest payments
   
579
     
----
     
579
 
Maturity extension at lower stated rate than market rate
   
1,582
     
----
     
1,582
 
Nonowner-occupied
                       
Interest only payments
   
600
     
2,210
     
2,810
 
Rate reduction
   
384
     
----
     
384
 
Credit extension at lower stated rate than market rate
   
574
     
----
     
574
 
Commercial and industrial:
                       
Interest only payments
   
8,074
     
----
     
8,074
 
Credit extension at lower stated rate than market rate
   
----
     
391
     
391
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
213
     
----
     
213
 
Credit extension at lower stated rate than market rate
   
203
     
----
     
203
 
                         
Total TDR’s
  $
13,210
    $
2,833
    $
16,043
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
           
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Three months ended June 30, 2017
 
Number
of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
                                         
Residential real estate
   
1
    $
231
    $
231
    $
----
    $
----
 
Commercial and industrial
   
2
     
770
     
770
     
----
     
----
 
Total TDR’s
   
3
    $
1,001
    $
1,001
    $
----
    $
----
 
           
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Six months ended June 30, 2017
 
Number
of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
                                         
Residential real estate
   
1
    $
231
    $
231
    $
----
    $
----
 
Commercial and industrial
   
2
     
770
     
770
     
----
     
----
 
Total TDR’s
   
3
    $
1,001
    $
1,001
    $
----
    $
----
 
           
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Six months ended June 30, 2016
 
Number
of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
                                         
Commercial real estate:
                                       
Nonowner-occupied
                                       
Interest only payments
   
1
    $
238
    $
238
    $
----
    $
----
 
Credit extension at lower stated rate than
market rate
   
1
     
575
     
575
     
----
     
----
 
Total TDR’s
   
2
    $
813
    $
813
    $
----
    $
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
June 30, 2017
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
64,378
    $
2,124
    $
9,327
    $
75,829
 
Nonowner-occupied
   
86,284
     
2,240
     
4,559
     
93,083
 
Construction
   
42,504
     
----
     
711
     
43,215
 
Commercial and industrial
   
96,611
     
1,355
     
4,984
     
102,950
 
Total
  $
289,777
    $
5,719
    $
19,581
    $
315,077
 
December 31, 2016
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
66,495
    $
428
    $
10,682
    $
77,605
 
Nonowner-occupied
   
83,103
     
2,364
     
5,065
     
90,532
 
Construction
   
45,325
     
----
     
545
     
45,870
 
Commercial and industrial
   
94,091
     
188
     
6,310
     
100,589
 
Total
  $
289,014
    $
2,980
    $
22,602
    $
314,596
 
Performing and Nonperforming Loans [Table Text Block]
June 30, 2017
 
Consumer
                 
   
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                                         
Performing
  $
64,400
    $
21,048
    $
51,252
    $
300,986
    $
437,686
 
Nonperforming
   
140
     
252
     
199
     
3,551
     
4,142
 
Total
  $
64,540
    $
21,300
    $
51,451
    $
304,537
    $
441,828
 
December 31, 2016
 
Consumer
                 
   
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                                         
Performing
  $
59,646
    $
20,827
    $
53,598
    $
282,445
    $
416,516
 
Nonperforming
   
126
     
34
     
52
     
3,577
     
3,789
 
Total
  $
59,772
    $
20,861
    $
53,650
    $
286,022
    $
420,305