XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:
 
June 30,
   
December 31,
 
   
2016
   
2015
 
Residential real estate
  $ 225,731     $ 223,875  
Commercial real estate:
               
Owner-occupied
    70,478       73,458  
Nonowner-occupied
    83,659       72,002  
Construction
    30,099       23,852  
Commercial and industrial
    83,365       81,936  
Consumer:
               
Automobile
    46,239       44,566  
Home equity
    19,712       20,841  
Other
    43,653       45,222  
      602,936       585,752  
Less: Allowance for loan losses
    6,934       6,648  
                 
Loans, net
  $ 596,002     $ 579,104  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
June 30, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $ 1,185     $ 1,995     $ 2,672     $ 1,094     $ 6,946  
Provision for loan losses
    (258 )     1,445       (1,266 )     220       141  
Loans charged off
    (67 )     (52 )     ----       (353 )     (472 )
Recoveries
    46       76       10       187       319  
Total ending allowance balance
  $ 906     $ 3,464     $ 1,416     $ 1,148     $ 6,934  
June 30, 2015
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $ 1,465     $ 4,210     $ 1,738     $ 907     $ 8,320  
Provision for loan losses
    (121 )     (64 )     478       506       799  
Loans charged-off
    (126 )     (1,366 )     (22 )     (446 )     (1,960 )
Recoveries
    12       15       93       165       285  
Total ending allowance balance
  $ 1,230     $ 2,795     $ 2,287     $ 1,132     $ 7,444  
June 30, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  
Provision for loan losses
    (218 )     1,462       (1,184 )     560       620  
Loans charged off
    (171 )     (52 )     ----       (836 )     (1,059 )
Recoveries
    208       95       11       411       725  
Total ending allowance balance
  $ 906     $ 3,464     $ 1,416     $ 1,148     $ 6,934  
June 30, 2015
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  
Provision for loan losses
    (90 )     (58 )     492       377       721  
Loans charged-off
    (223 )     (1,374 )     (24 )     (707 )     (2,328 )
Recoveries
    117       32       217       351       717  
Total ending allowance balance
  $ 1,230     $ 2,795     $ 2,287     $ 1,132     $ 7,444  
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
June 30, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $ ----     $ 1,893     $ 735     $ 2     $ 2,630  
Collectively evaluated for impairment
    906       1,571       681       1,146       4,304  
Total ending allowance balance
  $ 906     $ 3,464     $ 1,416     $ 1,148     $ 6,934  
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $ 726     $ 11,914     $ 9,329     $ 218     $ 22,187  
Loans collectively evaluated for impairment
    225,005       172,322       74,036       109,386       580,749  
Total ending loans balance
  $ 225,731     $ 184,236     $ 83,365     $ 109,604     $ 602,936  
December 31, 2015
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $ ----     $ 311     $ 1,850     $ 3     $ 2,164  
Collectively evaluated for impairment
    1,087       1,648       739       1,010       4,484  
Total ending allowance balance
  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $ 1,001     $ 7,318     $ 8,691     $ 218     $ 17,228  
Loans collectively evaluated for impairment
    222,874       161,994       73,245       110,411       568,524  
Total ending loans balance
  $ 223,875     $ 169,312     $ 81,936     $ 110,629     $ 585,752  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
June 30, 2016
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
  $ 4,936     $ 4,936     $ 1,789  
Nonowner-occupied
    390       390       104  
Commercial and industrial
    887       887       735  
Consumer:
                       
Home equity
    218       218       2  
With no related allowance recorded:
                       
Residential real estate
    726       726       ----  
Commercial real estate:
                       
Owner-occupied
    3,691       3,144       ----  
Nonowner-occupied
    5,659       3,262       ----  
Construction
    280       182       ----  
Commercial and industrial
    8,442       8,442       ----  
Total
  $ 25,229     $ 22,187     $ 2,630  
December 31, 2015
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
  $ 204     $ 204     $ 204  
Nonowner-occupied
    396       396       107  
Commercial and industrial
    4,355       4,355       1,850  
Consumer:
                       
Home equity
    218       218       3  
With no related allowance recorded:
                       
Residential real estate
    1,001       1,001       ----  
Commercial real estate:
                       
Owner-occupied
    3,812       3,265       ----  
Nonowner-occupied
    5,178       2,773       ----  
Construction
    680       680       ----  
Commercial and industrial
    4,336       4,336       ----  
Total
  $ 20,180     $ 17,228     $ 2,164  
   
Three months ended June 30, 2016
   
Six months ended June 30, 2016
 
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $ 2,570     $ 143     $ 143     $ 1,781     $ 147     $ 147  
Nonowner-occupied
    392       5       5       393       10       10  
Commercial and industrial
    887       ----       ----       887       ----       ----  
Consumer:
                                               
Home equity
    218       2       2       218       4       4  
With no related allowance recorded:
                                               
Residential real estate
    728       7       7       730       16       16  
Commercial real estate:
                                               
Owner-occupied
    3,197       40       40       3,220       83       83  
Nonowner-occupied
    3,378       29       29       3,176       42       42  
Construction
    431       97       97       514       97       97  
Commercial and industrial
    8,212       95       95       8,076       187       187  
Total
  $ 20,013     $ 418     $ 418     $ 18,995     $ 586     $ 586  
   
Three months ended June 30, 2015
   
Six months ended June 30, 2015
 
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $ 478     $ ----     $ ----     $ 711     $ ----     $ ----  
Nonowner-occupied
    3,575       49       49       3,598       65       65  
Commercial and industrial
    3,185       40       40       2,909       65       65  
Consumer:
                                               
Home equity
    218       2       2       219       4       4  
With no related allowance recorded:
                                               
Residential real estate
    1,656       16       16       1,575       25       25  
Commercial real estate:
                                               
Owner-occupied
    2,570       30       30       2,573       60       60  
Nonowner-occupied
    3,630       13       13       3,857       25       25  
Construction
    680       ----       ----       453       ----       ----  
Commercial and industrial
    4,249       51       51       4,322       107       107  
Total
  $ 20,241     $ 201     $ 201     $ 20,217     $ 351     $ 351  
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
June 30, 2016
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
                 
Residential real estate
  $ 142     $ 2,185  
Commercial real estate:
               
Owner-occupied
    135       394  
Nonowner-occupied
    ----       2,402  
Construction
    ----       182  
Commercial and industrial
    75       1,200  
Consumer:
               
Automobile
    56       16  
Home equity
    ----       32  
Other
    46       ----  
Total
  $ 454     $ 6,411  
December 31, 2015
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
                 
Residential real estate
  $ 20     $ 2,048  
Commercial real estate:
               
Owner-occupied
    ----       404  
Nonowner-occupied
    ----       2,737  
Construction
    ----       769  
Commercial and industrial
    ----       1,152  
Consumer:
               
Automobile
    18       27  
Home equity
    ----       96  
Other
    1       3  
Total
  $ 39     $ 7,236  
Past Due Financing Receivables [Table Text Block]
June 30, 2016
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                                 
Residential real estate
  $ 3,477     $ 1,319     $ 1,742     $ 6,538     $ 219,193     $ 225,731  
Commercial real estate:
                                               
Owner-occupied
    348       1,305       396       2,049       68,429       70,478  
Nonowner-occupied
    34       48       2,402       2,484       81,175       83,659  
Construction
    355       ----       182       537       29,562       30,099  
Commercial and industrial
    115       25       1,221       1,361       82,004       83,365  
Consumer:
                                               
Automobile
    789       152       68       1,009       45,230       46,239  
Home equity
    74       70       16       160       19,552       19,712  
Other
    568       264       46       878       42,775       43,653  
Total
  $ 5,760     $ 3,183     $ 6,073     $ 15,016     $ 587,920     $ 602,936  
December 31, 2015
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                                 
Residential real estate
  $ 2,564     $ 1,484     $ 1,708     $ 5,756     $ 218,119     $ 223,875  
Commercial real estate:
                                               
Owner-occupied
    141       33       371       545       72,913       73,458  
Nonowner-occupied
    35       334       2,737       3,106       68,896       72,002  
Construction
    ----       2       769       771       23,081       23,852  
Commercial and industrial
    31       88       1,077       1,196       80,740       81,936  
Consumer:
                                               
Automobile
    727       197       36       960       43,606       44,566  
Home equity
    75       ----       76       151       20,690       20,841  
Other
    420       104       4       528       44,694       45,222  
Total
  $ 3,993     $ 2,242     $ 6,778     $ 13,013     $ 572,739     $ 585,752  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
June 30, 2016
 
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
Total
TDR’s
 
Residential real estate
                       
Interest only payments
  $ 726     $ ----     $ 726  
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
    389       ----       389  
Rate reduction
    ----       232       232  
Reduction of principal and interest payments
    592       ----       592  
Maturity extension at lower stated rate than market rate
    1,932       ----       1,932  
Credit extension at lower stated rate than market rate
    204       ----       204  
Nonowner-occupied
                       
Interest only payments
    539       2,148       2,687  
Rate reduction
    390       ----       390  
Credit extension at lower stated rate than market rate
    575       ----       575  
Commercial and industrial
                       
Interest only payments
    7,462       ----       7,462  
Credit extension at lower stated rate than market rate
    980       391       1,371  
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
    218       ----       218  
                         
Total TDR’s
  $ 14,007     $ 2,771     $ 16,778  
December 31, 2015
 
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
Total
TDR’s
 
Residential real estate
                       
Interest only payments
  $ 1,001     $ ----     $ 1,001  
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
    433       ----       433  
Rate reduction
    ----       232       232  
Reduction of principal and interest payments
    604       ----       604  
Maturity extension at lower stated rate than market rate
    1,996       ----       1,996  
Credit extension at lower stated rate than market rate
    204       ----       204  
Nonowner-occupied
                       
Interest only payments
    300       2,473       2,773  
Rate reduction
    396       ----       396  
Commercial and industrial
                       
Interest only payments
    7,579       ----       7,579  
Credit extension at lower stated rate than market rate
    226       391       617  
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
    218       ----       218  
                         
Total TDR’s
  $ 12,957     $ 3,096     $ 16,053  
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Three months ended June 30, 2015
 
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
                                 
Residential real estate:
                               
Interest only payments
  $ 495     $ 495     $ ----     $ ----  
Total TDR’s
  $ 495     $ 495     $ ----     $ ----  
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Six months ended June 30, 2016
 
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
                                 
Commercial real estate:
                               
Nonowner-occupied
                               
Interest only payments
  $ 238     $ 238     $ ----     $ ----  
Credit extension at lower stated rate than market rate
    575       575       ----       ----  
Total TDR’s
  $ 813     $ 813     $ ----     $ ----  
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Six months ended June 30, 2015
 
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
 
                                 
Residential real estate:
                               
Interest only payments
  $ 495     $ 495     $ ----     $ ----  
Total TDR’s
  $ 495     $ 495     $ ----     $ ----  
Financing Receivable Credit Quality Indicators [Table Text Block]
June 30, 2016
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $ 61,875     $ 369     $ 8,234     $ 70,478  
Nonowner-occupied
    74,319       1,717       7,623       83,659  
Construction
    29,554       ----       545       30,099  
Commercial and industrial
    79,906       ----       3,459       83,365  
Total
  $ 245,654     $ 2,086     $ 19,861     $ 267,601  
December 31, 2015
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $ 62,287     $ 6,738     $ 4,433     $ 73,458  
Nonowner-occupied
    61,577       6,305       4,120       72,002  
Construction
    23,080       ----       772       23,852  
Commercial and industrial
    70,852       5,232       5,852       81,936  
Total
  $ 217,796     $ 18,275     $ 15,177     $ 251,248  
Performing and Nonperforming Loans [Table Text Block]
June 30, 2016
 
Consumer
                 
   
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                                         
Performing
  $ 46,167     $ 19,680     $ 43,607     $ 223,404     $ 332,858  
Nonperforming
    72       32       46       2,327       2,477  
Total
  $ 46,239     $ 19,712     $ 43,653     $ 225,731     $ 335,335  
December 31, 2015
 
Consumer
                 
   
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                                         
Performing
  $ 44,521     $ 20,745     $ 45,218     $ 221,807     $ 332,291  
Nonperforming
    45       96       4       2,068       2,213  
Total
  $ 44,566     $ 20,841     $ 45,222     $ 223,875     $ 334,504