XML 31 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

2016

   

December 31,

2015

 

Residential real estate

  $ 227,026     $ 223,875  

Commercial real estate:

               

Owner-occupied

    71,117       73,458  

Nonowner-occupied

    71,731       72,002  

Construction

    26,512       23,852  

Commercial and industrial

    81,034       81,936  

Consumer:

               

Automobile

    44,952       44,566  

Home equity

    19,558       20,841  

Other

    43,915       45,222  
      585,845       585,752  

Less: Allowance for loan losses

    6,946       6,648  
                 

Loans, net

  $ 578,899     $ 579,104  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

March 31, 2016

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  

Provision for loan losses

    40       17       82       340       479  

Loans charged off

    (104 )     ----       ----       (483 )     (587 )

Recoveries

    162       19       1       224       406  

Total ending allowance balance

  $ 1,185     $ 1,995     $ 2,672     $ 1,094     $ 6,946  

March 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  

Provision for loan losses

    31       6       14       (129 )     (78 )

Loans charged-off

    (97 )     (8 )     (2 )     (261 )     (368 )

Recoveries

    105       17       124       186       432  

Total ending allowance balance

  $ 1,465     $ 4,210     $ 1,738     $ 907     $ 8,320  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

March 31, 2016

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 309     $ 1,900     $ 3     $ 2,212  

Collectively evaluated for impairment

    1,185       1,686       772       1,091       4,734  

Total ending allowance balance

  $ 1,185     $ 1,995     $ 2,672     $ 1,094     $ 6,946  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 730     $ 8,022     $ 8,869     $ 218     $ 17,839  

Loans collectively evaluated for impairment

    226,296       161,338       72,165       108,207       568,006  

Total ending loans balance

  $ 227,026     $ 169,360     $ 81,034     $ 108,425     $ 585,845  

December 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 311     $ 1,850     $ 3     $ 2,164  

Collectively evaluated for impairment

    1,087       1,648       739       1,010       4,484  

Total ending allowance balance

  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,001     $ 7,318     $ 8,691     $ 218     $ 17,228  

Loans collectively evaluated for impairment

    222,874       161,994       73,245       110,411       568,524  

Total ending loans balance

  $ 223,875     $ 169,312     $ 81,936     $ 110,629     $ 585,752  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

March 31, 2016

 

Unpaid Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 204     $ 204     $ 204  

Nonowner-occupied

    393       393       105  

Commercial and industrial

    4,524       4,524       1,900  

Consumer:

                       

Home equity

    218       218       3  

With no related allowance recorded:

                       

Residential real estate

    730       730       ----  

Commercial real estate:

                       

Owner-occupied

    3,797       3,250       ----  

Nonowner-occupied

    5,896       3,495       ----  

Construction

    680       680       ----  

Commercial and industrial

    4,345       4,345       ----  

Total

  $ 20,787     $ 17,839     $ 2,212  

December 31, 2015

 

Unpaid Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 204     $ 204     $ 204  

Nonowner-occupied

    396       396       107  

Commercial and industrial

    4,355       4,355       1,850  

Consumer:

                       

Home equity

    218       218       3  

With no related allowance recorded:

                       

Residential real estate

    1,001       1,001       ----  

Commercial real estate:

                       

Owner-occupied

    3,812       3,265       ----  

Nonowner-occupied

    5,178       2,773       ----  

Construction

    680       680       ----  

Commercial and industrial

    4,336       4,336       ----  

Total

  $ 20,180     $ 17,228     $ 2,164  
   

Three months ended March 31, 2016

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 204     $ 4     $ 4  

Nonowner-occupied

    395       5       5  

Commercial and industrial

    4,439       41       41  

Consumer:

                       

Home equity

    219       2       2  

With no related allowance recorded:

                       

Residential real estate

    731       9       9  

Commercial real estate:

                       

Owner-occupied

    3,257       43       43  

Nonowner-occupied

    3,134       13       13  

Construction

    680       ----       ----  

Commercial and industrial

    4,341       51       51  

Total

  $ 17,400     $ 168     $ 168  
   

Three months ended March 31, 2015

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 827     $ ----     $ ----  

Nonowner-occupied

    7,618       16       16  

Commercial and industrial

    2,701       25       25  

Consumer:

                       

Home equity

    219       3       3  

With no related allowance recorded:

                       

Residential real estate

    1,412       9       9  

Commercial real estate:

                       

Owner-occupied

    2,566       30       30  

Nonowner-occupied

    300       12       12  

Construction

    340       ----       ----  

Commercial and industrial

    4,390       55       55  

Total

  $ 20,373     $ 150     $ 150  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]

March 31, 2016

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 90     $ 2,103  

Commercial real estate:

               

Owner-occupied

    ----       367  

Nonowner-occupied

    ----       2,635  

Construction

    ----       769  

Commercial and industrial

    ----       1,185  

Consumer:

               

Automobile

    47       15  

Home equity

    ----       63  

Other

    4       5  

Total

  $ 141     $ 7,142  

December 31, 2015

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 20     $ 2,048  

Commercial real estate:

               

Owner-occupied

    ----       404  

Nonowner-occupied

    ----       2,737  

Construction

    ----       769  

Commercial and industrial

    ----       1,152  

Consumer:

               

Automobile

    18       27  

Home equity

    ----       96  

Other

    1       3  

Total

  $ 39     $ 7,236  
Past Due Financing Receivables [Table Text Block]

March 31, 2016

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 3,116     $ 755     $ 1,919     $ 5,790     $ 221,236     $ 227,026  

Commercial real estate:

                                               

Owner-occupied

    412       1,038       231       1,681       69,436       71,117  

Nonowner-occupied

    ----       239       2,635       2,874       68,857       71,731  

Construction

    ----       ----       769       769       25,743       26,512  

Commercial and industrial

    71       75       1,077       1,223       79,811       81,034  

Consumer:

                                               

Automobile

    552       198       62       812       44,140       44,952  

Home equity

    35       15       45       95       19,463       19,558  

Other

    324       73       4       401       43,514       43,915  

Total

  $ 4,510     $ 2,393     $ 6,742     $ 13,645     $ 572,200     $ 585,845  

December 31, 2015

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 2,564     $ 1,484     $ 1,708     $ 5,756     $ 218,119     $ 223,875  

Commercial real estate:

                                               

Owner-occupied

    141       33       371       545       72,913       73,458  

Nonowner-occupied

    35       334       2,737       3,106       68,896       72,002  

Construction

    ----       2       769       771       23,081       23,852  

Commercial and industrial

    31       88       1,077       1,196       80,740       81,936  

Consumer:

                                               

Automobile

    727       197       36       960       43,606       44,566  

Home equity

    75       ----       76       151       20,690       20,841  

Other

    420       104       4       528       44,694       45,222  

Total

  $ 3,993     $ 2,242     $ 6,778     $ 13,013     $ 572,739     $ 585,752  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

March 31, 2016

 

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

   

Total

TDR’s

 

Residential real estate

                       

Interest only payments

  $ 730     $ ----     $ 730  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    456       ----       456  

Rate reduction

    ----       232       232  

Reduction of principal and interest payments

    598       ----       598  

Maturity extension at lower stated rate than market rate

    1,964       ----       1,964  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    539       2,375       2,914  

Rate reduction

    393       ----       393  

Credit extension at lower stated rate than market rate

    581       ----       581  

Commercial and industrial

                       

Interest only payments

    7,544       ----       7,544  

Credit extension at lower stated rate than market rate

    439       391       830  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 13,666     $ 2,998     $ 16,664  

December 31, 2015

 

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

   

Total

TDR’s

 

Residential real estate

                       

Interest only payments

  $ 1,001     $ ----     $ 1,001  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    433       ----       433  

Rate reduction

    ----       232       232  

Reduction of principal and interest payments

    604       ----       604  

Maturity extension at lower stated rate than market rate

    1,996       ----       1,996  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    300       2,473       2,773  

Rate reduction

    396       ----       396  

Commercial and industrial

                       

Interest only payments

    7,579       ----       7,579  

Credit extension at lower stated rate than market rate

    226       391       617  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 12,957     $ 3,096     $ 16,053  
Troubled Debt Restructuringson Financing Receivables Pre- and Post-Modification [Table Text Block]
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Three months ended March 31, 2016

 

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

   

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

 
                                 

Commercial real estate:

                               

Nonowner-occupied

                               

Interest only payments

  $ 238     $ 238     $ ----     $ ----  

Credit extension at lower stated rate than market rate

    581       581       ----       ----  

Total TDR’s

  $ 819     $ 819     $ ----     $ ----  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2016

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 61,731     $ 5,548     $ 3,838     $ 71,117  

Nonowner-occupied

    61,968       1,775       7,988       71,731  

Construction

    25,375       ----       1,137       26,512  

Commercial and industrial

    69,708       4,809       6,517       81,034  

Total

  $ 218,782     $ 12,132     $ 19,480     $ 250,394  

December 31, 2015

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 62,287     $ 6,738     $ 4,433     $ 73,458  

Nonowner-occupied

    61,577       6,305       4,120       72,002  

Construction

    23,080       ----       772       23,852  

Commercial and industrial

    70,852       5,232       5,852       81,936  

Total

  $ 217,796     $ 18,275     $ 15,177     $ 251,248  
Performing and Nonperforming Loans [Table Text Block]

March 31, 2016

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 44,890     $ 19,495     $ 43,906     $ 224,833     $ 333,124  

Nonperforming

    62       63       9       2,193       2,327  

Total

  $ 44,952     $ 19,558     $ 43,915     $ 227,026     $ 335,451  

December 31, 2015

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 44,521     $ 20,745     $ 45,218     $ 221,807     $ 332,291  

Nonperforming

    45       96       4       2,068       2,213  

Total

  $ 44,566     $ 20,841     $ 45,222     $ 223,875     $ 334,504